[ALCOM] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
09-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 17.27%
YoY- 354.75%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Revenue 325,940 369,960 404,160 317,132 275,540 264,528 278,832 2.33%
PBT -5,156 -2,968 2,896 15,779 1,020 -5,672 -3,664 5.18%
Tax -4,116 -1,756 -2,144 -4,169 -876 708 464 -
NP -9,272 -4,724 752 11,610 144 -4,964 -3,200 17.05%
-
NP to SH -9,272 -4,724 752 11,687 144 -4,964 -3,200 17.05%
-
Tax Rate - - 74.03% 26.42% 85.88% - - -
Total Cost 335,212 374,684 403,408 305,522 275,396 269,492 282,032 2.58%
-
Net Worth 119,554 120,897 118,664 177,035 153,599 175,588 175,737 -5.54%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 119,554 120,897 118,664 177,035 153,599 175,588 175,737 -5.54%
NOSH 134,331 134,331 134,330 133,109 120,000 132,021 131,147 0.35%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -2.84% -1.28% 0.19% 3.66% 0.05% -1.88% -1.15% -
ROE -7.76% -3.91% 0.63% 6.60% 0.09% -2.83% -1.82% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
RPS 242.64 275.41 303.13 238.25 229.62 200.37 212.61 1.97%
EPS -6.92 -3.52 0.56 8.78 0.12 -3.76 -2.44 16.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.89 1.33 1.28 1.33 1.34 -5.87%
Adjusted Per Share Value based on latest NOSH - 134,148
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
RPS 242.11 274.81 300.21 235.57 204.67 196.49 207.12 2.33%
EPS -6.89 -3.51 0.56 8.68 0.11 -3.69 -2.38 17.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8881 0.898 0.8815 1.315 1.141 1.3043 1.3054 -5.54%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 30/06/15 30/06/14 28/06/13 -
Price 0.435 0.53 0.755 1.09 0.76 0.69 0.695 -
P/RPS 0.18 0.19 0.25 0.00 0.33 0.34 0.33 -8.58%
P/EPS -6.30 -15.07 133.86 0.00 633.33 -18.35 -28.48 -20.01%
EY -15.87 -6.64 0.75 0.00 0.16 -5.45 -3.51 25.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.85 0.00 0.59 0.52 0.52 -0.87%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Date 03/06/20 29/05/19 30/05/18 09/05/17 26/08/15 27/08/14 26/08/13 -
Price 0.415 0.545 0.75 1.13 0.66 1.04 0.70 -
P/RPS 0.17 0.20 0.25 0.00 0.29 0.52 0.33 -9.35%
P/EPS -6.01 -15.50 132.98 0.00 550.00 -27.66 -28.69 -20.65%
EY -16.63 -6.45 0.75 0.00 0.18 -3.62 -3.49 25.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.84 0.00 0.52 0.78 0.52 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment