[ALCOM] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
09-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 17.27%
YoY- 354.75%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 285,104 436,156 571,218 317,132 349,287 362,565 443,214 -25.42%
PBT 13,403 22,516 31,680 15,779 15,855 11,560 13,644 -1.17%
Tax -3,748 -6,710 -7,506 -4,169 -5,889 -4,572 -6,726 -32.21%
NP 9,655 15,806 24,174 11,610 9,966 6,988 6,918 24.81%
-
NP to SH 10,129 15,806 24,174 11,687 9,966 6,988 6,918 28.85%
-
Tax Rate 27.96% 29.80% 23.69% 26.42% 37.14% 39.55% 49.30% -
Total Cost 275,449 420,350 547,044 305,522 339,321 355,576 436,296 -26.34%
-
Net Worth 118,664 113,736 179,862 177,035 170,605 168,101 165,660 -19.89%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 118,664 113,736 179,862 177,035 170,605 168,101 165,660 -19.89%
NOSH 134,330 134,330 134,330 133,109 134,331 132,363 132,528 0.90%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.39% 3.62% 4.23% 3.66% 2.85% 1.93% 1.56% -
ROE 8.54% 13.90% 13.44% 6.60% 5.84% 4.16% 4.18% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 213.83 329.79 431.92 238.25 264.11 273.92 334.43 -25.72%
EPS 7.24 11.95 18.30 8.78 7.53 5.28 5.22 24.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.86 1.36 1.33 1.29 1.27 1.25 -20.21%
Adjusted Per Share Value based on latest NOSH - 134,148
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 211.78 323.98 424.31 235.57 259.45 269.32 329.22 -25.42%
EPS 7.52 11.74 17.96 8.68 7.40 5.19 5.14 28.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8815 0.8448 1.336 1.315 1.2673 1.2487 1.2305 -19.88%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.86 1.25 2.20 1.09 0.905 0.97 0.815 -
P/RPS 0.40 0.38 0.51 0.00 0.34 0.35 0.24 40.44%
P/EPS 11.32 10.46 12.04 0.00 12.01 18.37 15.61 -19.23%
EY 8.83 9.56 8.31 0.00 8.33 5.44 6.40 23.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.45 1.62 0.00 0.70 0.76 0.65 30.49%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 30/11/17 28/08/17 09/05/17 21/02/17 22/11/16 25/08/16 -
Price 0.84 1.08 1.32 1.13 1.00 0.945 0.765 -
P/RPS 0.39 0.33 0.31 0.00 0.38 0.34 0.23 42.06%
P/EPS 11.06 9.04 7.22 0.00 13.27 17.90 14.66 -17.08%
EY 9.04 11.07 13.85 0.00 7.54 5.59 6.82 20.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.26 0.97 0.00 0.78 0.74 0.61 33.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment