[ALCOM] YoY TTM Result on 31-Mar-2017 [#1]

Announcement Date
09-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 59.89%
YoY- 315.94%
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Revenue 361,648 377,153 386,145 317,132 282,465 255,569 282,191 3.74%
PBT 3,114 6,506 14,127 15,781 710 -3,022 -5,945 -
Tax -3,903 -4,438 -4,284 -4,170 -910 774 385 -
NP -789 2,068 9,843 11,611 -200 -2,248 -5,560 -25.09%
-
NP to SH -1,313 2,068 10,317 11,688 -361 -2,248 -5,560 -19.23%
-
Tax Rate 125.34% 68.21% 30.32% 26.42% 128.17% - - -
Total Cost 362,437 375,085 376,302 305,521 282,665 257,817 287,751 3.47%
-
Net Worth 119,554 120,897 118,664 178,418 153,599 175,588 175,737 -5.54%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 6,588 - 19,871 -
Div Payout % - - - - 0.00% - 0.00% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 119,554 120,897 118,664 178,418 153,599 175,588 175,737 -5.54%
NOSH 134,331 134,331 134,330 134,148 120,000 132,021 131,147 0.35%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -0.22% 0.55% 2.55% 3.66% -0.07% -0.88% -1.97% -
ROE -1.10% 1.71% 8.69% 6.55% -0.24% -1.28% -3.16% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
RPS 269.22 280.76 289.61 236.40 235.39 193.58 215.17 3.37%
EPS -0.98 1.54 7.74 8.71 -0.30 -1.70 -4.24 -19.49%
DPS 0.00 0.00 0.00 0.00 5.49 0.00 15.00 -
NAPS 0.89 0.90 0.89 1.33 1.28 1.33 1.34 -5.87%
Adjusted Per Share Value based on latest NOSH - 134,148
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
RPS 269.22 280.76 287.46 236.08 210.28 190.25 210.07 3.74%
EPS -0.98 1.54 7.68 8.70 -0.27 -1.67 -4.14 -19.20%
DPS 0.00 0.00 0.00 0.00 4.90 0.00 14.79 -
NAPS 0.89 0.90 0.8834 1.3282 1.1434 1.3071 1.3082 -5.54%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 30/06/15 30/06/14 28/06/13 -
Price 0.435 0.53 0.755 1.09 0.76 0.69 0.695 -
P/RPS 0.16 0.19 0.26 0.46 0.32 0.36 0.32 -9.75%
P/EPS -44.50 34.43 9.76 12.51 -252.63 -40.52 -16.39 15.93%
EY -2.25 2.90 10.25 7.99 -0.40 -2.47 -6.10 -13.72%
DY 0.00 0.00 0.00 0.00 7.22 0.00 21.58 -
P/NAPS 0.49 0.59 0.85 0.82 0.59 0.52 0.52 -0.87%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 CAGR
Date 03/06/20 29/05/19 30/05/18 09/05/17 26/08/15 27/08/14 26/08/13 -
Price 0.415 0.545 0.75 1.13 0.66 1.04 0.70 -
P/RPS 0.15 0.19 0.26 0.48 0.28 0.54 0.33 -11.01%
P/EPS -42.46 35.40 9.69 12.97 -219.39 -61.08 -16.51 15.00%
EY -2.36 2.82 10.32 7.71 -0.46 -1.64 -6.06 -13.02%
DY 0.00 0.00 0.00 0.00 8.32 0.00 21.43 -
P/NAPS 0.47 0.61 0.84 0.85 0.52 0.78 0.52 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment