[ALCOM] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
09-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 59.89%
YoY- 315.94%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 369,379 347,795 338,466 317,132 310,522 308,521 292,389 16.81%
PBT 18,613 20,345 18,787 15,781 10,293 8,897 4,882 143.45%
Tax -3,991 -5,060 -4,300 -4,170 -3,742 -2,970 -1,714 75.40%
NP 14,622 15,285 14,487 11,611 6,551 5,927 3,168 176.44%
-
NP to SH 15,173 15,362 14,564 11,688 7,310 6,686 3,927 145.62%
-
Tax Rate 21.44% 24.87% 22.89% 26.42% 36.35% 33.38% 35.11% -
Total Cost 354,757 332,510 323,979 305,521 303,971 302,594 289,221 14.54%
-
Net Worth 118,664 113,736 179,862 178,418 170,605 167,964 165,660 -19.89%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - 6,578 -
Div Payout % - - - - - - 167.53% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 118,664 113,736 179,862 178,418 170,605 167,964 165,660 -19.89%
NOSH 134,330 134,330 134,330 134,148 132,252 132,255 132,528 0.90%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.96% 4.39% 4.28% 3.66% 2.11% 1.92% 1.08% -
ROE 12.79% 13.51% 8.10% 6.55% 4.28% 3.98% 2.37% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 277.04 262.98 255.93 236.40 234.80 233.28 220.62 16.34%
EPS 11.38 11.62 11.01 8.71 5.53 5.06 2.96 144.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.96 -
NAPS 0.89 0.86 1.36 1.33 1.29 1.27 1.25 -20.21%
Adjusted Per Share Value based on latest NOSH - 134,148
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 274.38 258.35 251.42 235.57 230.66 229.17 217.19 16.81%
EPS 11.27 11.41 10.82 8.68 5.43 4.97 2.92 145.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.89 -
NAPS 0.8815 0.8448 1.336 1.3253 1.2673 1.2477 1.2305 -19.88%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.86 1.25 2.20 1.09 0.905 0.97 0.815 -
P/RPS 0.31 0.48 0.86 0.46 0.39 0.42 0.37 -11.09%
P/EPS 7.56 10.76 19.98 12.51 16.37 19.19 27.50 -57.62%
EY 13.23 9.29 5.01 7.99 6.11 5.21 3.64 135.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.09 -
P/NAPS 0.97 1.45 1.62 0.82 0.70 0.76 0.65 30.49%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 30/11/17 28/08/17 09/05/17 21/02/17 22/11/16 25/08/16 -
Price 0.84 1.08 1.32 1.13 1.00 0.945 0.765 -
P/RPS 0.30 0.41 0.52 0.48 0.43 0.41 0.35 -9.74%
P/EPS 7.38 9.30 11.99 12.97 18.09 18.69 25.82 -56.50%
EY 13.55 10.76 8.34 7.71 5.53 5.35 3.87 130.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.49 -
P/NAPS 0.94 1.26 0.97 0.85 0.78 0.74 0.61 33.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment