[PARKWD] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Announcement Date
14-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 99.44%
YoY- 99.77%
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 94,528 87,168 92,576 97,820 91,466 89,620 96,632 -1.45%
PBT 7,721 8,018 10,372 51 -2,508 -2,284 -1,692 -
Tax -1,009 -166 -336 -51 2,508 2,284 1,692 -
NP 6,712 7,852 10,036 0 0 0 0 -
-
NP to SH 6,712 7,852 10,036 -14 -2,508 -2,284 -1,692 -
-
Tax Rate 13.07% 2.07% 3.24% 100.00% - - - -
Total Cost 87,816 79,316 82,540 97,820 91,466 89,620 96,632 -6.18%
-
Net Worth 72,805 71,855 70,793 90,999 66,510 66,443 67,060 5.63%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 72,805 71,855 70,793 90,999 66,510 66,443 67,060 5.63%
NOSH 104,008 104,137 104,107 140,000 103,922 103,818 103,170 0.54%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 7.10% 9.01% 10.84% 0.00% 0.00% 0.00% 0.00% -
ROE 9.22% 10.93% 14.18% -0.02% -3.77% -3.44% -2.52% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 90.89 83.70 88.92 69.87 88.01 86.32 93.66 -1.98%
EPS 6.45 7.54 9.64 -0.01 -2.41 -2.20 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.68 0.65 0.64 0.64 0.65 5.06%
Adjusted Per Share Value based on latest NOSH - 103,722
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 33.52 30.91 32.83 34.69 32.44 31.78 34.27 -1.46%
EPS 2.38 2.78 3.56 0.00 -0.89 -0.81 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2582 0.2548 0.2511 0.3227 0.2359 0.2356 0.2378 5.64%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.45 0.49 0.45 0.53 0.58 0.61 0.50 -
P/RPS 0.50 0.59 0.51 0.76 0.66 0.71 0.53 -3.81%
P/EPS 6.97 6.50 4.67 -5,300.00 -24.03 -27.73 -30.49 -
EY 14.34 15.39 21.42 -0.02 -4.16 -3.61 -3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.66 0.82 0.91 0.95 0.77 -11.60%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 26/02/03 13/11/02 14/08/02 21/05/02 26/02/02 23/11/01 -
Price 0.43 0.42 0.48 0.46 0.58 0.57 0.58 -
P/RPS 0.47 0.50 0.54 0.66 0.66 0.66 0.62 -16.87%
P/EPS 6.66 5.57 4.98 -4,600.00 -24.03 -25.91 -35.37 -
EY 15.01 17.95 20.08 -0.02 -4.16 -3.86 -2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.71 0.71 0.91 0.89 0.89 -22.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment