[PARKWD] YoY Annual (Unaudited) Result on 30-Jun-2002 [#4]

Announcement Date
14-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
YoY- 99.77%
View:
Show?
Annual (Unaudited) Result
31/12/06 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 191,107 116,191 94,021 97,820 74,273 65,971 56,084 -1.31%
PBT 409 11,137 6,727 51 -6,176 1,057 -10,859 -
Tax -499 -3,232 -2,515 -51 6,176 496 10,859 -
NP -90 7,905 4,212 0 0 1,553 0 -100.00%
-
NP to SH -90 7,905 4,212 -14 -6,178 1,553 -9,301 5.13%
-
Tax Rate 122.00% 29.02% 37.39% 100.00% - -46.93% - -
Total Cost 191,197 108,286 89,809 97,820 74,273 64,418 56,084 -1.31%
-
Net Worth 93,762 91,807 84,151 90,999 67,619 75,044 71,862 -0.28%
Dividend
31/12/06 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 1,818 2,384 1,122 - - 750 739 -0.96%
Div Payout % 0.00% 30.17% 26.64% - - 48.32% 0.00% -
Equity
31/12/06 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 93,762 91,807 84,151 90,999 67,619 75,044 71,862 -0.28%
NOSH 121,250 119,230 103,890 140,000 104,030 104,228 102,660 -0.17%
Ratio Analysis
31/12/06 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.05% 6.80% 4.48% 0.00% 0.00% 2.35% 0.00% -
ROE -0.10% 8.61% 5.01% -0.02% -9.14% 2.07% -12.94% -
Per Share
31/12/06 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 157.61 97.45 90.50 69.87 71.40 63.29 54.63 -1.13%
EPS -0.08 6.63 3.60 -0.01 -5.94 1.49 -9.06 5.24%
DPS 1.50 2.00 1.08 0.00 0.00 0.72 0.72 -0.78%
NAPS 0.7733 0.77 0.81 0.65 0.65 0.72 0.70 -0.10%
Adjusted Per Share Value based on latest NOSH - 103,722
31/12/06 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 67.78 41.21 33.34 34.69 26.34 23.40 19.89 -1.31%
EPS -0.03 2.80 1.49 0.00 -2.19 0.55 -3.30 5.20%
DPS 0.65 0.85 0.40 0.00 0.00 0.27 0.26 -0.98%
NAPS 0.3325 0.3256 0.2984 0.3227 0.2398 0.2661 0.2549 -0.28%
Price Multiplier on Financial Quarter End Date
31/12/06 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/12/06 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.67 0.70 0.47 0.53 0.63 1.31 0.00 -
P/RPS 0.43 0.72 0.52 0.76 0.88 2.07 0.00 -100.00%
P/EPS -902.64 10.56 11.59 -5,300.00 -10.61 87.92 0.00 -100.00%
EY -0.11 9.47 8.63 -0.02 -9.43 1.14 0.00 -100.00%
DY 2.24 2.86 2.30 0.00 0.00 0.55 0.00 -100.00%
P/NAPS 0.87 0.91 0.58 0.82 0.97 1.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/06 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/02/07 24/08/04 28/08/03 14/08/02 27/08/01 29/08/00 - -
Price 0.64 0.65 0.69 0.46 0.63 1.16 0.00 -
P/RPS 0.41 0.67 0.76 0.66 0.88 1.83 0.00 -100.00%
P/EPS -862.22 9.80 17.02 -4,600.00 -10.61 77.85 0.00 -100.00%
EY -0.12 10.20 5.88 -0.02 -9.43 1.28 0.00 -100.00%
DY 2.34 3.08 1.57 0.00 0.00 0.62 0.00 -100.00%
P/NAPS 0.83 0.84 0.85 0.71 0.97 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment