[PARKWD] QoQ Quarter Result on 30-Jun-2002 [#4]

Announcement Date
14-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 352.64%
YoY- 174.56%
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 27,312 20,440 23,144 29,227 23,790 20,652 24,158 8.53%
PBT 1,781 1,417 2,593 1,932 -739 -719 -423 -
Tax -673 0 -84 -65 739 719 423 -
NP 1,108 1,417 2,509 1,867 0 0 0 -
-
NP to SH 1,108 1,417 2,509 1,867 -739 -719 -423 -
-
Tax Rate 37.79% 0.00% 3.24% 3.36% - - - -
Total Cost 26,204 19,023 20,635 27,360 23,790 20,652 24,158 5.57%
-
Net Worth 72,485 71,891 70,793 67,419 66,614 66,689 67,060 5.32%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 72,485 71,891 70,793 67,419 66,614 66,689 67,060 5.32%
NOSH 103,551 104,191 104,107 103,722 104,084 104,202 103,170 0.24%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.06% 6.93% 10.84% 6.39% 0.00% 0.00% 0.00% -
ROE 1.53% 1.97% 3.54% 2.77% -1.11% -1.08% -0.63% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 26.38 19.62 22.23 28.18 22.86 19.82 23.42 8.26%
EPS 1.07 1.36 2.41 1.80 -0.71 -0.69 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.68 0.65 0.64 0.64 0.65 5.06%
Adjusted Per Share Value based on latest NOSH - 103,722
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 9.69 7.25 8.21 10.37 8.44 7.32 8.57 8.54%
EPS 0.39 0.50 0.89 0.66 -0.26 -0.25 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2571 0.255 0.2511 0.2391 0.2362 0.2365 0.2378 5.34%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.45 0.49 0.45 0.53 0.58 0.61 0.50 -
P/RPS 1.71 2.50 2.02 1.88 2.54 3.08 2.14 -13.90%
P/EPS 42.06 36.03 18.67 29.44 -81.69 -88.41 -121.95 -
EY 2.38 2.78 5.36 3.40 -1.22 -1.13 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.66 0.82 0.91 0.95 0.77 -11.60%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 26/02/03 13/11/02 14/08/02 21/05/02 26/02/02 23/11/01 -
Price 0.43 0.42 0.48 0.46 0.58 0.57 0.58 -
P/RPS 1.63 2.14 2.16 1.63 2.54 2.88 2.48 -24.42%
P/EPS 40.19 30.88 19.92 25.56 -81.69 -82.61 -141.46 -
EY 2.49 3.24 5.02 3.91 -1.22 -1.21 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.71 0.71 0.91 0.89 0.89 -22.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment