[PARKWD] YoY TTM Result on 30-Jun-2002 [#4]

Announcement Date
14-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 98.72%
YoY- 99.09%
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 124,673 116,198 94,021 97,822 74,273 65,971 56,082 -0.84%
PBT 6,290 11,136 6,727 52 -6,176 1,057 -10,860 -
Tax -1,257 -3,231 -2,515 -108 6,176 1,075 10,860 -
NP 5,033 7,905 4,212 -56 0 2,132 0 -100.00%
-
NP to SH 5,033 7,905 4,212 -56 -6,178 1,553 -9,302 -
-
Tax Rate 19.98% 29.01% 37.39% 207.69% - -101.70% - -
Total Cost 119,640 108,293 89,809 97,878 74,273 63,839 56,082 -0.80%
-
Net Worth 95,309 92,449 89,937 67,419 67,572 75,050 71,918 -0.29%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 2,401 1,129 373 - 750 739 -
Div Payout % - 30.38% 26.81% 0.00% - 48.33% 0.00% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 95,309 92,449 89,937 67,419 67,572 75,050 71,918 -0.29%
NOSH 120,645 120,063 104,578 103,722 103,958 104,237 102,740 -0.17%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.04% 6.80% 4.48% -0.06% 0.00% 3.23% 0.00% -
ROE 5.28% 8.55% 4.68% -0.08% -9.14% 2.07% -12.93% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 103.34 96.78 89.90 94.31 71.44 63.29 54.59 -0.67%
EPS 4.17 6.58 4.03 -0.05 -5.94 1.49 -9.05 -
DPS 0.00 2.00 1.08 0.36 0.00 0.72 0.72 -
NAPS 0.79 0.77 0.86 0.65 0.65 0.72 0.70 -0.12%
Adjusted Per Share Value based on latest NOSH - 103,722
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 44.22 41.21 33.34 34.69 26.34 23.40 19.89 -0.84%
EPS 1.78 2.80 1.49 -0.02 -2.19 0.55 -3.30 -
DPS 0.00 0.85 0.40 0.13 0.00 0.27 0.26 -
NAPS 0.338 0.3279 0.319 0.2391 0.2396 0.2662 0.2551 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.56 0.70 0.47 0.53 0.63 1.31 0.00 -
P/RPS 0.54 0.72 0.52 0.56 0.88 2.07 0.00 -100.00%
P/EPS 13.42 10.63 11.67 -981.66 -10.60 87.93 0.00 -100.00%
EY 7.45 9.41 8.57 -0.10 -9.43 1.14 0.00 -100.00%
DY 0.00 2.86 2.30 0.68 0.00 0.55 0.00 -
P/NAPS 0.71 0.91 0.55 0.82 0.97 1.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/05 24/08/04 28/08/03 14/08/02 27/08/01 29/08/00 - -
Price 0.52 0.65 0.69 0.46 0.63 1.16 0.00 -
P/RPS 0.50 0.67 0.77 0.49 0.88 1.83 0.00 -100.00%
P/EPS 12.46 9.87 17.13 -852.00 -10.60 77.86 0.00 -100.00%
EY 8.02 10.13 5.84 -0.12 -9.43 1.28 0.00 -100.00%
DY 0.00 3.08 1.57 0.78 0.00 0.62 0.00 -
P/NAPS 0.66 0.84 0.80 0.71 0.97 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment