[YNHPROP] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 83.14%
YoY- -5.51%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 145,181 140,319 258,991 275,962 232,944 246,702 259,910 -9.24%
PBT 17,946 8,866 29,797 24,854 25,179 35,487 18,331 -0.35%
Tax -7,194 -3,687 -5,378 -9,666 -9,106 -9,738 -9,214 -4.03%
NP 10,752 5,179 24,419 15,188 16,073 25,749 9,117 2.78%
-
NP to SH 10,752 5,179 24,419 15,188 16,073 25,749 9,117 2.78%
-
Tax Rate 40.09% 41.59% 18.05% 38.89% 36.17% 27.44% 50.26% -
Total Cost 134,429 135,140 234,572 260,774 216,871 220,953 250,793 -9.86%
-
Net Worth 1,221,988 1,248,438 1,195,539 936,329 914,088 776,562 797,737 7.35%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,221,988 1,248,438 1,195,539 936,329 914,088 776,562 797,737 7.35%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 407,008 4.46%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.41% 3.69% 9.43% 5.50% 6.90% 10.44% 3.51% -
ROE 0.88% 0.41% 2.04% 1.62% 1.76% 3.32% 1.14% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 27.44 26.53 48.96 52.17 44.34 53.69 63.86 -13.12%
EPS -2.52 0.98 4.62 2.87 3.06 6.07 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.36 2.26 1.77 1.74 1.69 1.96 2.77%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 38.82 37.52 69.25 73.79 62.29 65.97 69.50 -9.24%
EPS 2.88 1.38 6.53 4.06 4.30 6.89 2.44 2.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2675 3.3383 3.1968 2.5037 2.4442 2.0765 2.1331 7.35%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.65 2.75 2.42 1.39 1.40 1.62 1.84 -
P/RPS 9.66 10.37 4.94 2.66 3.16 3.02 2.88 22.32%
P/EPS 130.38 280.89 52.43 48.41 45.76 28.91 82.14 7.99%
EY 0.77 0.36 1.91 2.07 2.19 3.46 1.22 -7.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.17 1.07 0.79 0.80 0.96 0.94 3.41%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 22/11/19 22/11/18 23/11/17 29/11/16 30/11/15 -
Price 2.75 2.75 2.55 1.34 1.40 1.53 1.90 -
P/RPS 10.02 10.37 5.21 2.57 3.16 2.85 2.98 22.37%
P/EPS 135.30 280.89 55.24 46.67 45.76 27.30 84.82 8.08%
EY 0.74 0.36 1.81 2.14 2.19 3.66 1.18 -7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.17 1.13 0.76 0.80 0.91 0.97 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment