[L&G] QoQ Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 10.84%
YoY- 49.86%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 48,225 22,076 80,270 59,371 34,513 11,697 42,650 8.52%
PBT 3,141 2,961 87,139 68,865 64,099 30,800 69,752 -87.31%
Tax -1,787 -452 -11,074 -14,885 -17,572 -8,466 -18,194 -78.68%
NP 1,354 2,509 76,065 53,980 46,527 22,334 51,558 -91.14%
-
NP to SH 202 1,793 75,409 54,634 49,290 23,930 35,526 -96.80%
-
Tax Rate 56.89% 15.27% 12.71% 21.61% 27.41% 27.49% 26.08% -
Total Cost 46,871 19,567 4,205 5,391 -12,014 -10,637 -8,908 -
-
Net Worth 1,096,248 1,109,622 1,110,409 1,088,106 921,324 745,543 646,711 42.12%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 43,947 - - - 22,124 -
Div Payout % - - 58.28% - - - 62.28% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,096,248 1,109,622 1,110,409 1,088,106 921,324 745,543 646,711 42.12%
NOSH 2,973,135 2,930,977 2,930,294 2,929,718 2,489,393 2,062,931 1,106,245 93.18%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.81% 11.37% 94.76% 90.92% 134.81% 190.94% 120.89% -
ROE 0.02% 0.16% 6.79% 5.02% 5.35% 3.21% 5.49% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.64 0.75 2.74 2.03 1.39 0.57 3.86 -43.45%
EPS 0.01 0.06 2.78 2.07 1.98 1.16 3.20 -97.85%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 2.00 -
NAPS 0.3735 0.3787 0.379 0.3715 0.3701 0.3614 0.5846 -25.79%
Adjusted Per Share Value based on latest NOSH - 2,929,718
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.62 0.74 2.70 2.00 1.16 0.39 1.43 8.66%
EPS 0.01 0.06 2.54 1.84 1.66 0.80 1.19 -95.85%
DPS 0.00 0.00 1.48 0.00 0.00 0.00 0.74 -
NAPS 0.3687 0.3732 0.3735 0.366 0.3099 0.2508 0.2175 42.12%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.195 0.19 0.175 0.215 0.22 0.215 0.325 -
P/RPS 11.87 25.22 6.39 10.61 15.87 37.92 8.43 25.60%
P/EPS 2,833.36 310.49 6.80 11.53 11.11 18.53 10.12 4165.06%
EY 0.04 0.32 14.71 8.68 9.00 5.40 9.88 -97.45%
DY 0.00 0.00 8.57 0.00 0.00 0.00 6.15 -
P/NAPS 0.52 0.50 0.46 0.58 0.59 0.59 0.56 -4.81%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 27/08/18 31/05/18 27/02/18 20/11/17 28/08/17 31/05/17 -
Price 0.15 0.20 0.17 0.20 0.215 0.22 0.23 -
P/RPS 9.13 26.55 6.20 9.87 15.51 38.80 5.97 32.70%
P/EPS 2,179.51 326.84 6.60 10.72 10.86 18.97 7.16 4409.41%
EY 0.05 0.31 15.14 9.33 9.21 5.27 13.96 -97.65%
DY 0.00 0.00 8.82 0.00 0.00 0.00 8.70 -
P/NAPS 0.40 0.53 0.45 0.54 0.58 0.61 0.39 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment