[L&G] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -26.11%
YoY- 49.86%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 96,450 88,304 80,270 79,161 69,026 46,788 42,650 72.20%
PBT 6,282 11,844 87,139 91,820 128,198 123,200 69,752 -79.87%
Tax -3,574 -1,808 -11,074 -19,846 -35,144 -33,864 -18,194 -66.17%
NP 2,708 10,036 76,065 71,973 93,054 89,336 51,558 -85.94%
-
NP to SH 404 7,172 75,409 72,845 98,580 95,720 35,526 -94.92%
-
Tax Rate 56.89% 15.27% 12.71% 21.61% 27.41% 27.49% 26.08% -
Total Cost 93,742 78,268 4,205 7,188 -24,028 -42,548 -8,908 -
-
Net Worth 1,096,248 1,109,622 1,110,409 1,088,106 921,324 745,543 646,711 42.12%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 43,947 - - - 22,124 -
Div Payout % - - 58.28% - - - 62.28% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,096,248 1,109,622 1,110,409 1,088,106 921,324 745,543 646,711 42.12%
NOSH 2,973,135 2,930,977 2,930,294 2,929,718 2,489,393 2,062,931 1,106,245 93.18%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.81% 11.37% 94.76% 90.92% 134.81% 190.94% 120.89% -
ROE 0.04% 0.65% 6.79% 6.69% 10.70% 12.84% 5.49% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.29 3.01 2.74 2.70 2.77 2.27 3.86 -10.09%
EPS 0.02 0.24 2.78 2.76 3.96 4.64 3.20 -96.59%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 2.00 -
NAPS 0.3735 0.3787 0.379 0.3715 0.3701 0.3614 0.5846 -25.79%
Adjusted Per Share Value based on latest NOSH - 2,929,718
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.24 2.97 2.70 2.66 2.32 1.57 1.43 72.42%
EPS 0.01 0.24 2.54 2.45 3.32 3.22 1.19 -95.85%
DPS 0.00 0.00 1.48 0.00 0.00 0.00 0.74 -
NAPS 0.3687 0.3732 0.3735 0.366 0.3099 0.2508 0.2175 42.12%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.195 0.19 0.175 0.215 0.22 0.215 0.325 -
P/RPS 5.93 6.30 6.39 7.95 7.93 9.48 8.43 -20.88%
P/EPS 1,416.68 77.62 6.80 8.64 5.56 4.63 10.12 2587.95%
EY 0.07 1.29 14.71 11.57 18.00 21.58 9.88 -96.30%
DY 0.00 0.00 8.57 0.00 0.00 0.00 6.15 -
P/NAPS 0.52 0.50 0.46 0.58 0.59 0.59 0.56 -4.81%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 27/08/18 31/05/18 27/02/18 20/11/17 28/08/17 31/05/17 -
Price 0.15 0.20 0.17 0.20 0.215 0.22 0.23 -
P/RPS 4.56 6.64 6.20 7.40 7.75 9.70 5.97 -16.42%
P/EPS 1,089.75 81.71 6.60 8.04 5.43 4.74 7.16 2741.94%
EY 0.09 1.22 15.14 12.44 18.42 21.09 13.96 -96.52%
DY 0.00 0.00 8.82 0.00 0.00 0.00 8.70 -
P/NAPS 0.40 0.53 0.45 0.54 0.58 0.61 0.39 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment