[KIANJOO] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -59.5%
YoY- -69.82%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 428,837 440,897 438,875 391,801 333,338 322,638 304,626 5.86%
PBT 5,215 18,941 44,463 42,433 36,976 43,971 28,364 -24.58%
Tax -1,330 -5,760 -4,630 -5,326 -8,644 -9,960 -8,031 -25.88%
NP 3,885 13,181 39,833 37,107 28,332 34,011 20,333 -24.09%
-
NP to SH 4,565 15,128 39,494 35,279 27,569 32,174 18,381 -20.70%
-
Tax Rate 25.50% 30.41% 10.41% 12.55% 23.38% 22.65% 28.31% -
Total Cost 424,952 427,716 399,042 354,694 305,006 288,627 284,293 6.92%
-
Net Worth 1,461,311 1,425,778 1,323,620 1,208,136 1,052,677 1,039,352 959,402 7.26%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 27,760 27,760 -
Div Payout % - - - - - 86.28% 151.03% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,461,311 1,425,778 1,323,620 1,208,136 1,052,677 1,039,352 959,402 7.26%
NOSH 444,167 444,167 444,167 444,167 444,167 444,167 444,167 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.91% 2.99% 9.08% 9.47% 8.50% 10.54% 6.67% -
ROE 0.31% 1.06% 2.98% 2.92% 2.62% 3.10% 1.92% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 96.55 99.26 98.81 88.21 75.05 72.64 68.58 5.86%
EPS 1.05 3.41 8.89 7.95 6.21 7.24 4.14 -20.43%
DPS 0.00 0.00 0.00 0.00 0.00 6.25 6.25 -
NAPS 3.29 3.21 2.98 2.72 2.37 2.34 2.16 7.26%
Adjusted Per Share Value based on latest NOSH - 444,167
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 96.55 99.26 98.81 88.21 75.05 72.64 68.58 5.86%
EPS 1.05 3.41 8.89 7.95 6.21 7.24 4.14 -20.43%
DPS 0.00 0.00 0.00 0.00 0.00 6.25 6.25 -
NAPS 3.29 3.21 2.98 2.72 2.37 2.34 2.16 7.26%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.69 2.94 3.02 3.15 3.19 2.80 2.17 -
P/RPS 2.79 2.96 3.06 3.57 4.25 3.85 3.16 -2.05%
P/EPS 261.73 86.32 33.96 39.66 51.39 38.65 52.44 30.71%
EY 0.38 1.16 2.94 2.52 1.95 2.59 1.91 -23.58%
DY 0.00 0.00 0.00 0.00 0.00 2.23 2.88 -
P/NAPS 0.82 0.92 1.01 1.16 1.35 1.20 1.00 -3.25%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 24/08/17 19/08/16 18/08/15 28/08/14 20/08/13 27/08/12 -
Price 2.62 2.98 2.90 3.00 3.02 2.90 2.73 -
P/RPS 2.71 3.00 2.93 3.40 4.02 3.99 3.98 -6.20%
P/EPS 254.92 87.49 32.61 37.77 48.66 40.04 65.97 25.25%
EY 0.39 1.14 3.07 2.65 2.06 2.50 1.52 -20.27%
DY 0.00 0.00 0.00 0.00 0.00 2.16 2.29 -
P/NAPS 0.80 0.93 0.97 1.10 1.27 1.24 1.26 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment