[KIANJOO] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -59.5%
YoY- -69.82%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 489,114 463,567 428,837 445,308 494,417 471,933 440,897 7.14%
PBT 3,678 3,844 5,215 11,638 22,801 13,837 18,941 -66.36%
Tax -9,366 -168 -1,330 -3,067 23,685 -6,294 -5,760 38.15%
NP -5,688 3,676 3,885 8,571 46,486 7,543 13,181 -
-
NP to SH -1,808 3,138 4,565 11,271 46,896 9,494 15,128 -
-
Tax Rate 254.65% 4.37% 25.50% 26.35% -103.88% 45.49% 30.41% -
Total Cost 494,802 459,891 424,952 436,737 447,931 464,390 427,716 10.17%
-
Net Worth 1,456,870 1,470,195 1,461,311 1,461,311 1,465,753 1,430,220 1,425,778 1.44%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 17,766 - - -
Div Payout % - - - - 37.89% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,456,870 1,470,195 1,461,311 1,461,311 1,465,753 1,430,220 1,425,778 1.44%
NOSH 444,167 444,167 444,167 444,167 444,167 444,167 444,167 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -1.16% 0.79% 0.91% 1.92% 9.40% 1.60% 2.99% -
ROE -0.12% 0.21% 0.31% 0.77% 3.20% 0.66% 1.06% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 110.12 104.37 96.55 100.26 111.31 106.25 99.26 7.14%
EPS -0.41 0.71 1.05 2.54 10.56 2.14 3.41 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 3.28 3.31 3.29 3.29 3.30 3.22 3.21 1.44%
Adjusted Per Share Value based on latest NOSH - 444,167
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 110.12 104.37 96.55 100.26 111.31 106.25 99.26 7.14%
EPS -0.41 0.71 1.05 2.54 10.56 2.14 3.41 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 3.28 3.31 3.29 3.29 3.30 3.22 3.21 1.44%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.64 2.50 2.69 2.74 3.00 3.02 2.94 -
P/RPS 2.40 2.40 2.79 2.73 2.70 2.84 2.96 -13.01%
P/EPS -648.56 353.86 261.73 107.98 28.41 141.29 86.32 -
EY -0.15 0.28 0.38 0.93 3.52 0.71 1.16 -
DY 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 0.80 0.76 0.82 0.83 0.91 0.94 0.92 -8.87%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 23/11/18 21/08/18 24/05/18 22/02/18 23/11/17 24/08/17 -
Price 3.04 2.18 2.62 2.80 2.89 3.00 2.98 -
P/RPS 2.76 2.09 2.71 2.79 2.60 2.82 3.00 -5.39%
P/EPS -746.83 308.57 254.92 110.34 27.37 140.35 87.49 -
EY -0.13 0.32 0.39 0.91 3.65 0.71 1.14 -
DY 0.00 0.00 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 0.93 0.66 0.80 0.85 0.88 0.93 0.93 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment