[ASIAPAC] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -23.24%
YoY- 249.2%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 255,750 146,366 76,048 88,562 170,960 112,268 185,328 5.51%
PBT 17,514 11,366 7,922 -102 40,430 21,686 19,796 -2.01%
Tax -2,304 -2,106 -2,234 -4,280 -10,712 -4,966 -5,524 -13.55%
NP 15,210 9,260 5,688 -4,382 29,718 16,720 14,272 1.06%
-
NP to SH 14,122 9,034 6,156 -4,126 29,754 16,720 14,272 -0.17%
-
Tax Rate 13.16% 18.53% 28.20% - 26.50% 22.90% 27.90% -
Total Cost 240,540 137,106 70,360 92,944 141,242 95,548 171,056 5.84%
-
Net Worth 1,083,880 873,961 1,063,944 1,567,534 1,523,090 1,441,585 953,912 2.15%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,083,880 873,961 1,063,944 1,567,534 1,523,090 1,441,585 953,912 2.15%
NOSH 1,488,846 1,488,846 1,050,457 1,037,127 1,037,127 1,037,127 1,005,070 6.76%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.95% 6.33% 7.48% -4.95% 17.38% 14.89% 7.70% -
ROE 1.30% 1.03% 0.58% -0.26% 1.95% 1.16% 1.50% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 17.18 11.96 7.27 5.95 11.48 7.55 18.44 -1.17%
EPS 0.94 0.74 0.58 -0.40 2.86 1.62 1.42 -6.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.714 1.017 1.053 1.023 0.969 0.9491 -4.32%
Adjusted Per Share Value based on latest NOSH - 1,050,457
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 17.18 9.83 5.11 5.95 11.48 7.54 12.45 5.51%
EPS 0.94 0.61 0.41 -0.28 2.00 1.12 0.96 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.587 0.7146 1.0529 1.023 0.9683 0.6407 2.15%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.115 0.10 0.135 0.12 0.12 0.14 0.16 -
P/RPS 0.67 0.84 1.86 2.02 1.05 1.86 0.87 -4.25%
P/EPS 12.12 13.55 22.94 -43.30 6.00 12.46 11.27 1.21%
EY 8.25 7.38 4.36 -2.31 16.65 8.03 8.88 -1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.13 0.11 0.12 0.14 0.17 -1.00%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 24/11/22 25/11/21 23/11/20 21/11/19 29/11/18 24/11/17 -
Price 0.11 0.105 0.135 0.115 0.125 0.115 0.17 -
P/RPS 0.64 0.88 1.86 1.93 1.09 1.52 0.92 -5.86%
P/EPS 11.60 14.23 22.94 -41.49 6.25 10.23 11.97 -0.52%
EY 8.62 7.03 4.36 -2.41 15.99 9.77 8.35 0.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.13 0.11 0.12 0.12 0.18 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment