[ASIAPAC] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -8.78%
YoY- -187.77%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 320,960 279,650 173,826 90,623 136,975 173,757 157,030 12.64%
PBT 42,187 16,845 -2,427 -26,444 33,222 84,232 64,590 -6.84%
Tax -16,482 -10,925 -278 -2,377 -1,028 -25,049 -18,851 -2.21%
NP 25,705 5,920 -2,705 -28,821 32,194 59,183 45,739 -9.14%
-
NP to SH 24,873 8,043 -2,555 -28,426 32,387 59,203 45,619 -9.60%
-
Tax Rate 39.07% 64.86% - - 3.09% 29.74% 29.19% -
Total Cost 295,255 273,730 176,531 119,444 104,781 114,574 111,291 17.64%
-
Net Worth 1,087,271 1,083,880 873,961 1,063,944 1,567,534 1,523,090 1,441,585 -4.58%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,087,271 1,083,880 873,961 1,063,944 1,567,534 1,523,090 1,441,585 -4.58%
NOSH 1,469,285 1,488,846 1,488,846 1,050,457 1,037,127 1,037,127 1,037,127 5.97%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.01% 2.12% -1.56% -31.80% 23.50% 34.06% 29.13% -
ROE 2.29% 0.74% -0.29% -2.67% 2.07% 3.89% 3.16% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 21.84 18.78 14.20 8.66 9.20 11.67 10.56 12.86%
EPS 1.69 0.54 -0.21 -2.72 2.18 3.98 3.07 -9.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.728 0.714 1.017 1.053 1.023 0.969 -4.39%
Adjusted Per Share Value based on latest NOSH - 1,050,457
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 21.84 19.03 11.83 6.17 9.32 11.83 10.69 12.63%
EPS 1.69 0.55 -0.17 -1.93 2.20 4.03 3.10 -9.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.7377 0.5948 0.7241 1.0669 1.0366 0.9811 -4.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.105 0.115 0.10 0.135 0.12 0.12 0.14 -
P/RPS 0.48 0.61 0.70 1.56 1.30 1.03 1.33 -15.60%
P/EPS 6.20 21.29 -47.91 -4.97 5.52 3.02 4.57 5.21%
EY 16.12 4.70 -2.09 -20.13 18.13 33.14 21.90 -4.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.14 0.13 0.11 0.12 0.14 0.00%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 27/11/23 24/11/22 25/11/21 23/11/20 21/11/19 29/11/18 -
Price 0.09 0.11 0.105 0.135 0.115 0.125 0.115 -
P/RPS 0.41 0.59 0.74 1.56 1.25 1.07 1.09 -15.02%
P/EPS 5.32 20.36 -50.30 -4.97 5.29 3.14 3.75 5.99%
EY 18.81 4.91 -1.99 -20.13 18.92 31.81 26.66 -5.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.15 0.13 0.11 0.12 0.12 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment