[ASIAPAC] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -23.24%
YoY- 249.2%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 86,296 138,667 93,769 76,048 64,368 96,880 100,744 -9.83%
PBT 10,976 -4,149 8,690 7,922 9,232 -30,456 31,062 -50.11%
Tax -1,648 -342 -1,526 -2,234 -1,620 -3,400 -4,865 -51.50%
NP 9,328 -4,491 7,164 5,688 7,612 -33,856 26,197 -49.85%
-
NP to SH 9,412 -3,994 7,681 6,156 8,020 -33,567 26,461 -49.89%
-
Tax Rate 15.01% - 17.56% 28.20% 17.55% - 15.66% -
Total Cost 76,968 143,158 86,605 70,360 56,756 130,736 74,546 2.16%
-
Net Worth 778,978 1,507,395 1,516,025 1,063,944 1,518,351 1,509,942 1,114,636 -21.29%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 778,978 1,507,395 1,516,025 1,063,944 1,518,351 1,509,942 1,114,636 -21.29%
NOSH 1,488,846 1,050,457 1,050,457 1,050,457 1,046,537 1,044,237 1,038,627 27.21%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 10.81% -3.24% 7.64% 7.48% 11.83% -34.95% 26.00% -
ROE 1.21% -0.26% 0.51% 0.58% 0.53% -2.22% 2.37% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.90 9.32 6.31 7.27 4.33 6.53 9.71 -12.88%
EPS 0.88 -38.00 0.73 0.58 0.76 -3.23 2.55 -50.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.713 1.013 1.02 1.017 1.021 1.018 1.074 -23.95%
Adjusted Per Share Value based on latest NOSH - 1,050,457
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.87 9.44 6.38 5.18 4.38 6.59 6.86 -9.89%
EPS 0.64 -0.27 0.52 0.42 0.55 -2.28 1.80 -49.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5302 1.0259 1.0318 0.7241 1.0334 1.0277 0.7586 -21.29%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.095 0.115 0.125 0.135 0.14 0.18 0.14 -
P/RPS 1.20 1.23 1.98 1.86 3.23 2.76 1.44 -11.47%
P/EPS 11.03 -42.85 24.19 22.94 25.96 -7.95 5.49 59.42%
EY 9.07 -2.33 4.13 4.36 3.85 -12.57 18.21 -37.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.11 0.12 0.13 0.14 0.18 0.13 0.00%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 26/05/22 24/02/22 25/11/21 21/09/21 24/05/21 03/03/21 -
Price 0.10 0.11 0.12 0.135 0.14 0.15 0.145 -
P/RPS 1.27 1.18 1.90 1.86 3.23 2.30 1.49 -10.12%
P/EPS 11.61 -40.98 23.22 22.94 25.96 -6.63 5.69 61.08%
EY 8.61 -2.44 4.31 4.36 3.85 -15.09 17.58 -37.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.12 0.13 0.14 0.15 0.14 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment