[TURIYA] QoQ Quarter Result on 30-Sep-2009 [#2]

Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -102.04%
YoY- -122.19%
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 8,768 9,703 12,364 12,408 11,438 7,173 11,653 -17.31%
PBT -751 -1,016 -962 -626 30,685 -12,174 -1,293 -30.45%
Tax 384 -1,631 -8 14 -14 59 -133 -
NP -367 -2,647 -970 -612 30,671 -12,115 -1,426 -59.63%
-
NP to SH -408 -2,650 -1,197 -625 30,606 -11,680 -1,343 -54.90%
-
Tax Rate - - - - 0.05% - - -
Total Cost 9,135 12,350 13,334 13,020 -19,233 19,288 13,079 -21.33%
-
Net Worth 172,266 175,905 184,153 185,185 183,132 154,176 161,615 4.35%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 172,266 175,905 184,153 185,185 183,132 154,176 161,615 4.35%
NOSH 226,666 228,448 230,192 231,481 228,915 233,600 227,627 -0.28%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -4.19% -27.28% -7.85% -4.93% 268.15% -168.90% -12.24% -
ROE -0.24% -1.51% -0.65% -0.34% 16.71% -7.58% -0.83% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.87 4.25 5.37 5.36 5.00 3.07 5.12 -17.06%
EPS -0.18 -1.16 -0.52 -0.27 13.37 -5.00 -0.59 -54.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.77 0.80 0.80 0.80 0.66 0.71 4.65%
Adjusted Per Share Value based on latest NOSH - 231,481
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.83 4.24 5.41 5.42 5.00 3.14 5.09 -17.31%
EPS -0.18 -1.16 -0.52 -0.27 13.38 -5.11 -0.59 -54.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7532 0.7691 0.8051 0.8096 0.8007 0.6741 0.7066 4.36%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.50 0.52 0.46 0.46 0.48 0.55 0.50 -
P/RPS 12.93 12.24 8.56 8.58 9.61 17.91 9.77 20.60%
P/EPS -277.78 -44.83 -88.46 -170.37 3.59 -11.00 -84.75 121.13%
EY -0.36 -2.23 -1.13 -0.59 27.85 -9.09 -1.18 -54.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.58 0.58 0.60 0.83 0.70 -3.85%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 27/05/10 25/02/10 26/11/09 17/08/09 29/05/09 26/02/09 -
Price 0.49 0.50 0.59 0.51 0.46 0.56 0.52 -
P/RPS 12.67 11.77 10.98 9.51 9.21 18.24 10.16 15.90%
P/EPS -272.22 -43.10 -113.46 -188.89 3.44 -11.20 -88.14 112.51%
EY -0.37 -2.32 -0.88 -0.53 29.07 -8.93 -1.13 -52.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.74 0.64 0.58 0.85 0.73 -8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment