[TURIYA] YoY Cumulative Quarter Result on 30-Sep-2009 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -2.04%
YoY- 940.28%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 22,418 18,415 18,261 23,846 36,669 28,858 41,874 -9.88%
PBT 3,166 3,061 -1,652 30,059 4,411 1,289 4,867 -6.90%
Tax -134 0 384 0 -1,046 -948 -862 -26.65%
NP 3,032 3,061 -1,268 30,059 3,365 341 4,005 -4.52%
-
NP to SH 2,917 3,117 -1,258 29,981 2,882 131 3,744 -4.07%
-
Tax Rate 4.23% 0.00% - 0.00% 23.71% 73.55% 17.71% -
Total Cost 19,386 15,354 19,529 -6,213 33,304 28,517 37,869 -10.55%
-
Net Worth 176,857 181,061 173,832 183,090 164,685 176,850 284,700 -7.62%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 176,857 181,061 173,832 183,090 164,685 176,850 284,700 -7.62%
NOSH 229,685 229,191 228,727 228,862 228,730 218,333 195,000 2.76%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 13.52% 16.62% -6.94% 126.05% 9.18% 1.18% 9.56% -
ROE 1.65% 1.72% -0.72% 16.38% 1.75% 0.07% 1.32% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 9.76 8.03 7.98 10.42 16.03 13.22 21.47 -12.30%
EPS 1.27 1.36 -0.55 13.10 1.26 0.06 1.92 -6.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.79 0.76 0.80 0.72 0.81 1.46 -10.10%
Adjusted Per Share Value based on latest NOSH - 231,481
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 9.80 8.05 7.98 10.43 16.03 12.62 18.31 -9.88%
EPS 1.28 1.36 -0.55 13.11 1.26 0.06 1.64 -4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7732 0.7916 0.76 0.8005 0.72 0.7732 1.2447 -7.62%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.26 0.47 0.56 0.46 0.50 0.34 0.30 -
P/RPS 2.66 5.85 7.01 4.41 3.12 2.57 1.40 11.27%
P/EPS 20.47 34.56 -101.82 3.51 39.68 566.67 15.63 4.59%
EY 4.88 2.89 -0.98 28.48 2.52 0.18 6.40 -4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.59 0.74 0.58 0.69 0.42 0.21 8.35%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 21/11/12 30/11/11 19/11/10 26/11/09 06/11/08 23/11/07 28/11/06 -
Price 0.23 0.48 0.73 0.51 0.39 0.30 0.32 -
P/RPS 2.36 5.97 9.14 4.89 2.43 2.27 1.49 7.95%
P/EPS 18.11 35.29 -132.73 3.89 30.95 500.00 16.67 1.38%
EY 5.52 2.83 -0.75 25.69 3.23 0.20 6.00 -1.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.61 0.96 0.64 0.54 0.37 0.22 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment