[DNEX] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 10.11%
YoY- -32.15%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 220,954 310,996 247,105 209,741 139,063 93,582 80,981 16.68%
PBT -11,305 52,651 72,883 83,937 113,749 26,210 10,517 -
Tax -5,917 -13,673 -11,962 -10,554 -8,458 -8,038 -7,257 -3.08%
NP -17,222 38,978 60,921 73,383 105,291 18,172 3,260 -
-
NP to SH -2,977 34,065 49,721 72,541 106,914 11,702 -434 34.45%
-
Tax Rate - 25.97% 16.41% 12.57% 7.44% 30.67% 69.00% -
Total Cost 238,176 272,018 186,184 136,358 33,772 75,410 77,721 18.78%
-
Net Worth 613,515 474,669 439,442 438,617 298,743 94,000 86,616 35.12%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 8,789 - 17,420 7,786 - - -
Div Payout % - 25.80% - 24.02% 7.28% - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 613,515 474,669 439,442 438,617 298,743 94,000 86,616 35.12%
NOSH 2,218,058 1,758,035 1,757,818 1,754,470 1,422,586 783,333 787,419 17.26%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -7.79% 12.53% 24.65% 34.99% 75.71% 19.42% 4.03% -
ROE -0.49% 7.18% 11.31% 16.54% 35.79% 12.45% -0.50% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 10.08 17.69 14.06 11.95 9.78 11.95 10.28 -0.30%
EPS -0.14 1.94 2.83 4.13 7.52 1.49 -0.06 13.91%
DPS 0.00 0.50 0.00 1.00 0.55 0.00 0.00 -
NAPS 0.28 0.27 0.25 0.25 0.21 0.12 0.11 15.44%
Adjusted Per Share Value based on latest NOSH - 1,754,470
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.00 9.85 7.83 6.65 4.41 2.96 2.57 16.65%
EPS -0.09 1.08 1.58 2.30 3.39 0.37 -0.01 40.18%
DPS 0.00 0.28 0.00 0.55 0.25 0.00 0.00 -
NAPS 0.1944 0.1504 0.1392 0.139 0.0946 0.0298 0.0274 35.15%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.91 0.265 0.40 0.48 0.30 0.245 0.355 -
P/RPS 9.02 1.50 2.85 4.02 3.07 2.05 3.45 15.92%
P/EPS -669.78 13.68 14.14 11.61 3.99 16.40 -644.09 0.60%
EY -0.15 7.31 7.07 8.61 25.05 6.10 -0.16 -0.98%
DY 0.00 1.89 0.00 2.08 1.82 0.00 0.00 -
P/NAPS 3.25 0.98 1.60 1.92 1.43 2.04 3.23 0.09%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/05/21 18/11/19 19/11/18 21/11/17 24/11/16 23/11/15 10/11/14 -
Price 0.735 0.275 0.37 0.415 0.255 0.265 0.37 -
P/RPS 7.29 1.55 2.63 3.47 2.61 2.22 3.60 11.45%
P/EPS -540.97 14.19 13.08 10.04 3.39 17.74 -671.30 -3.26%
EY -0.18 7.05 7.64 9.96 29.47 5.64 -0.15 2.84%
DY 0.00 1.82 0.00 2.41 2.15 0.00 0.00 -
P/NAPS 2.63 1.02 1.48 1.66 1.21 2.21 3.36 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment