[UMLAND] QoQ TTM Result on 31-Jan-2000 [#2]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- -90.4%
YoY--%
View:
Show?
TTM Result
30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 31/10/99 30/09/99 CAGR
Revenue 43,486 43,486 31,973 31,973 54,548 54,548 41,460 -0.04%
PBT 5,110 5,110 2,185 2,185 11,865 11,865 10,914 0.76%
Tax -3,267 -3,267 -1,475 -1,475 -4,467 -4,467 -3,827 0.15%
NP 1,843 1,843 710 710 7,398 7,398 7,087 1.36%
-
NP to SH 1,843 1,843 710 710 7,398 7,398 7,087 1.36%
-
Tax Rate 63.93% 63.93% 67.51% 67.51% 37.65% 37.65% 35.07% -
Total Cost 41,643 41,643 31,263 31,263 47,150 47,150 34,373 -0.19%
-
Net Worth 710,000 745,290 0 748,711 763,146 763,146 0 -100.00%
Dividend
30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 31/10/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 31/10/99 30/09/99 CAGR
Net Worth 710,000 745,290 0 748,711 763,146 763,146 0 -100.00%
NOSH 236,666 232,903 234,705 234,705 239,230 239,230 231,601 -0.02%
Ratio Analysis
30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 31/10/99 30/09/99 CAGR
NP Margin 4.24% 4.24% 2.22% 2.22% 13.56% 13.56% 17.09% -
ROE 0.26% 0.25% 0.00% 0.09% 0.97% 0.97% 0.00% -
Per Share
30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 31/10/99 30/09/99 CAGR
RPS 18.37 18.67 13.62 13.62 22.80 22.80 17.90 -0.02%
EPS 0.78 0.79 0.30 0.30 3.09 3.09 3.06 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.20 0.00 3.19 3.19 3.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 234,705
30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 31/10/99 30/09/99 CAGR
RPS 14.44 14.44 10.62 10.62 18.11 18.11 13.77 -0.04%
EPS 0.61 0.61 0.24 0.24 2.46 2.46 2.35 1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3575 2.4746 0.00 2.486 2.5339 2.5339 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 31/10/99 30/09/99 CAGR
Date 30/06/00 28/04/00 31/03/00 31/01/00 - - - -
Price 2.96 2.96 3.04 3.26 0.00 0.00 0.00 -
P/RPS 16.11 15.85 22.32 23.93 0.00 0.00 0.00 -100.00%
P/EPS 380.10 374.06 1,004.94 1,077.66 0.00 0.00 0.00 -100.00%
EY 0.26 0.27 0.10 0.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.93 0.00 1.02 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 30/04/00 31/03/00 31/01/00 31/12/99 31/10/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment