[UMLAND] YoY Annualized Quarter Result on 31-Jan-2000 [#2]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Revenue 147,998 140,548 70,700 63,946 41.57%
PBT 15,566 16,922 7,146 4,370 69.26%
Tax -6,026 -6,926 -5,276 -2,950 34.43%
NP 9,540 9,996 1,870 1,420 120.15%
-
NP to SH 9,540 9,996 1,870 1,420 120.15%
-
Tax Rate 38.71% 40.93% 73.83% 67.51% -
Total Cost 138,458 130,552 68,830 62,526 39.00%
-
Net Worth 734,024 735,816 734,148 730,612 0.19%
Dividend
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Net Worth 734,024 735,816 734,148 730,612 0.19%
NOSH 231,553 231,388 230,864 229,032 0.45%
Ratio Analysis
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
NP Margin 6.45% 7.11% 2.64% 2.22% -
ROE 1.30% 1.36% 0.25% 0.19% -
Per Share
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 63.92 60.74 30.62 27.92 40.93%
EPS 4.12 4.32 0.81 0.62 119.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.18 3.18 3.19 -0.26%
Adjusted Per Share Value based on latest NOSH - 234,705
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 49.14 46.67 23.48 21.23 41.58%
EPS 3.17 3.32 0.62 0.47 120.51%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4372 2.4432 2.4376 2.4259 0.19%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 28/06/02 29/06/01 30/06/00 31/01/00 -
Price 1.15 1.66 2.96 3.26 -
P/RPS 1.80 2.73 0.00 11.68 -53.91%
P/EPS 27.91 38.43 0.00 525.81 -70.36%
EY 3.58 2.60 0.00 0.19 237.51%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.99 1.02 -35.04%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 29/08/02 28/08/01 30/08/00 28/03/00 -
Price 1.18 1.62 2.80 3.10 -
P/RPS 1.85 2.67 0.00 11.10 -52.39%
P/EPS 28.64 37.50 0.00 500.00 -69.41%
EY 3.49 2.67 0.00 0.20 226.94%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.93 0.97 -32.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment