[SCIENTX] QoQ Quarter Result on 31-Jan-2007 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 31.22%
YoY- 63.03%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 155,902 148,419 150,255 157,921 156,456 154,540 139,644 7.59%
PBT 8,955 7,050 8,488 12,420 12,382 11,786 10,693 -11.12%
Tax -1,185 2,824 -404 630 -1,837 -1,336 -1,877 -26.34%
NP 7,770 9,874 8,084 13,050 10,545 10,450 8,816 -8.05%
-
NP to SH 6,456 9,361 7,010 10,765 8,204 8,578 6,641 -1.86%
-
Tax Rate 13.23% -40.06% 4.76% -5.07% 14.84% 11.34% 17.55% -
Total Cost 148,132 138,545 142,171 144,871 145,911 144,090 130,828 8.60%
-
Net Worth 290,708 279,489 270,057 271,923 251,656 253,038 251,315 10.16%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 5,663 - - - 1,258 9,488 - -
Div Payout % 87.72% - - - 15.34% 110.62% - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 290,708 279,489 270,057 271,923 251,656 253,038 251,315 10.16%
NOSH 188,771 191,431 191,530 65,840 62,914 63,259 62,828 107.80%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 4.98% 6.65% 5.38% 8.26% 6.74% 6.76% 6.31% -
ROE 2.22% 3.35% 2.60% 3.96% 3.26% 3.39% 2.64% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 82.59 77.53 78.45 239.85 248.68 244.30 222.26 -48.22%
EPS 3.42 4.89 3.66 16.35 4.35 4.52 3.53 -2.08%
DPS 3.00 0.00 0.00 0.00 2.00 15.00 0.00 -
NAPS 1.54 1.46 1.41 4.13 4.00 4.00 4.00 -46.98%
Adjusted Per Share Value based on latest NOSH - 65,840
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 10.02 9.54 9.65 10.15 10.05 9.93 8.97 7.63%
EPS 0.41 0.60 0.45 0.69 0.53 0.55 0.43 -3.11%
DPS 0.36 0.00 0.00 0.00 0.08 0.61 0.00 -
NAPS 0.1868 0.1796 0.1735 0.1747 0.1617 0.1626 0.1615 10.15%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.42 1.54 1.46 1.13 0.69 0.65 0.72 -
P/RPS 1.72 1.99 1.86 0.47 0.28 0.27 0.32 205.90%
P/EPS 41.52 31.49 39.89 6.91 5.29 4.79 6.81 232.64%
EY 2.41 3.18 2.51 14.47 18.90 20.86 14.68 -69.91%
DY 2.11 0.00 0.00 0.00 2.90 23.08 0.00 -
P/NAPS 0.92 1.05 1.04 0.27 0.17 0.16 0.18 195.83%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 18/12/07 19/09/07 27/06/07 20/03/07 28/12/06 22/09/06 29/06/06 -
Price 1.37 1.35 1.42 1.04 0.81 0.71 0.70 -
P/RPS 1.66 1.74 1.81 0.43 0.33 0.29 0.31 205.14%
P/EPS 40.06 27.61 38.80 6.36 6.21 5.24 6.62 230.98%
EY 2.50 3.62 2.58 15.72 16.10 19.10 15.10 -69.74%
DY 2.19 0.00 0.00 0.00 2.47 21.13 0.00 -
P/NAPS 0.89 0.92 1.01 0.25 0.20 0.18 0.18 189.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment