[SCIENTX] QoQ TTM Result on 31-Jan-2007 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 13.86%
YoY- 33.18%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 612,497 613,051 619,172 608,561 597,354 586,119 564,519 5.57%
PBT 36,913 40,340 45,076 47,281 46,079 44,666 42,607 -9.09%
Tax 1,865 1,213 -2,947 -4,420 -7,077 -7,113 -5,947 -
NP 38,778 41,553 42,129 42,861 39,002 37,553 36,660 3.80%
-
NP to SH 33,592 35,340 34,557 34,188 30,026 28,658 27,230 14.98%
-
Tax Rate -5.05% -3.01% 6.54% 9.35% 15.36% 15.92% 13.96% -
Total Cost 573,719 571,498 577,043 565,700 558,352 548,566 527,859 5.69%
-
Net Worth 290,708 279,489 270,057 263,363 251,656 253,038 251,315 10.16%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 5,663 1,258 10,747 10,747 13,844 19,397 9,908 -31.05%
Div Payout % 16.86% 3.56% 31.10% 31.44% 46.11% 67.69% 36.39% -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 290,708 279,489 270,057 263,363 251,656 253,038 251,315 10.16%
NOSH 188,771 191,431 191,530 65,840 62,914 63,259 62,828 107.80%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 6.33% 6.78% 6.80% 7.04% 6.53% 6.41% 6.49% -
ROE 11.56% 12.64% 12.80% 12.98% 11.93% 11.33% 10.84% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 324.46 320.25 323.28 924.29 949.48 926.53 898.50 -49.19%
EPS 17.80 18.46 18.04 51.93 47.73 45.30 43.34 -44.65%
DPS 3.00 0.66 5.61 16.32 22.00 30.66 16.00 -67.14%
NAPS 1.54 1.46 1.41 4.00 4.00 4.00 4.00 -46.98%
Adjusted Per Share Value based on latest NOSH - 65,840
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 39.36 39.39 39.79 39.10 38.38 37.66 36.27 5.58%
EPS 2.16 2.27 2.22 2.20 1.93 1.84 1.75 15.02%
DPS 0.36 0.08 0.69 0.69 0.89 1.25 0.64 -31.78%
NAPS 0.1868 0.1796 0.1735 0.1692 0.1617 0.1626 0.1615 10.15%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.42 1.54 1.46 1.13 0.69 0.65 0.72 -
P/RPS 0.44 0.48 0.45 0.12 0.07 0.07 0.08 210.61%
P/EPS 7.98 8.34 8.09 2.18 1.45 1.43 1.66 184.02%
EY 12.53 11.99 12.36 45.95 69.17 69.70 60.19 -64.77%
DY 2.11 0.43 3.84 14.45 31.88 47.17 22.22 -79.09%
P/NAPS 0.92 1.05 1.04 0.28 0.17 0.16 0.18 195.83%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 18/12/07 19/09/07 27/06/07 20/03/07 28/12/06 22/09/06 29/06/06 -
Price 1.37 1.35 1.42 1.04 0.81 0.71 0.70 -
P/RPS 0.42 0.42 0.44 0.11 0.09 0.08 0.08 201.15%
P/EPS 7.70 7.31 7.87 2.00 1.70 1.57 1.62 181.89%
EY 12.99 13.67 12.71 49.93 58.92 63.81 61.91 -64.58%
DY 2.19 0.49 3.95 15.70 27.16 43.19 22.86 -78.97%
P/NAPS 0.89 0.92 1.01 0.26 0.20 0.18 0.18 189.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment