[ANCOMNY] YoY Annualized Quarter Result on 28-Feb-2003 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- 1624.12%
YoY- 127.92%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 1,183,916 1,058,306 944,476 873,594 708,566 771,877 637,386 10.86%
PBT 34,842 1,413 50,621 34,498 -47,496 41,165 18,596 11.02%
Tax -13,530 6,760 -18,261 -29,257 47,496 -32,702 -5,524 16.09%
NP 21,312 8,173 32,360 5,241 0 8,462 13,072 8.48%
-
NP to SH 8,057 8,173 32,360 5,241 -18,774 8,462 13,072 -7.74%
-
Tax Rate 38.83% -478.41% 36.07% 84.81% - 79.44% 29.71% -
Total Cost 1,162,604 1,050,133 912,116 868,353 708,566 763,414 624,314 10.91%
-
Net Worth 289,758 240,821 220,984 187,696 180,341 205,556 195,133 6.80%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 289,758 240,821 220,984 187,696 180,341 205,556 195,133 6.80%
NOSH 190,630 199,025 127,736 118,048 119,431 120,208 118,262 8.27%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 1.80% 0.77% 3.43% 0.60% 0.00% 1.10% 2.05% -
ROE 2.78% 3.39% 14.64% 2.79% -10.41% 4.12% 6.70% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 621.05 531.74 739.39 740.03 593.28 642.12 538.96 2.38%
EPS 4.23 4.11 25.33 4.44 -15.72 7.04 11.05 -14.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.21 1.73 1.59 1.51 1.71 1.65 -1.35%
Adjusted Per Share Value based on latest NOSH - 117,725
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 101.58 90.80 81.04 74.95 60.79 66.23 54.69 10.86%
EPS 0.69 0.70 2.78 0.45 -1.61 0.73 1.12 -7.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.2066 0.1896 0.161 0.1547 0.1764 0.1674 6.80%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 14/04/06 29/04/05 29/04/04 30/04/03 29/04/02 30/04/01 25/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment