[ANCOMNY] QoQ Quarter Result on 28-Feb-2003 [#3]

Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- 322.69%
YoY- 293.65%
View:
Show?
Quarter Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 221,650 259,526 280,397 234,353 208,302 212,541 183,608 13.36%
PBT 3,799 28,084 1,296 14,616 3,550 7,708 17,407 -63.71%
Tax -3,066 -5,759 -2,954 -10,837 -5,247 -5,859 -10,791 -56.74%
NP 733 22,325 -1,658 3,779 -1,697 1,849 6,616 -76.90%
-
NP to SH 733 22,325 -1,658 3,779 -1,697 1,849 6,616 -76.90%
-
Tax Rate 80.71% 20.51% 227.93% 74.14% 147.80% 76.01% 61.99% -
Total Cost 220,917 237,201 282,055 230,574 209,999 210,692 176,992 15.91%
-
Net Worth 203,348 203,703 186,965 187,184 176,770 179,011 176,583 9.85%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - 4,703 - - - 4,708 -
Div Payout % - - 0.00% - - - 71.17% -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 203,348 203,703 186,965 187,184 176,770 179,011 176,583 9.85%
NOSH 118,225 117,747 117,588 117,725 117,847 117,770 117,722 0.28%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin 0.33% 8.60% -0.59% 1.61% -0.81% 0.87% 3.60% -
ROE 0.36% 10.96% -0.89% 2.02% -0.96% 1.03% 3.75% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 187.48 220.41 238.46 199.07 176.76 180.47 155.97 13.03%
EPS 0.62 18.96 -1.41 3.21 -1.44 1.57 5.62 -76.96%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 1.72 1.73 1.59 1.59 1.50 1.52 1.50 9.54%
Adjusted Per Share Value based on latest NOSH - 117,725
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 21.90 25.64 27.71 23.16 20.58 21.00 18.14 13.36%
EPS 0.07 2.21 -0.16 0.37 -0.17 0.18 0.65 -77.33%
DPS 0.00 0.00 0.46 0.00 0.00 0.00 0.47 -
NAPS 0.2009 0.2013 0.1847 0.185 0.1747 0.1769 0.1745 9.83%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/01/04 29/10/03 30/07/03 30/04/03 29/01/03 30/10/02 30/07/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment