[ANCOMNY] YoY TTM Result on 28-Feb-2003 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- 37.95%
YoY- 163.09%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 1,195,807 1,048,181 988,754 838,804 714,332 811,562 478,040 16.50%
PBT 25,581 994 39,262 42,529 -31,806 18,677 13,947 10.63%
Tax -15,597 -3,306 -16,650 -32,282 17,725 -12,330 -4,143 24.71%
NP 9,984 -2,312 22,612 10,247 -14,081 6,347 9,804 0.30%
-
NP to SH 43 -2,312 22,612 10,247 -16,242 -2,291 9,804 -59.52%
-
Tax Rate 60.97% 332.60% 42.41% 75.91% - 66.02% 29.71% -
Total Cost 1,185,823 1,050,493 966,142 828,557 728,413 805,215 468,236 16.74%
-
Net Worth 292,135 248,050 225,458 187,184 181,199 204,629 195,529 6.91%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - 5,896 4,703 4,708 4,802 4,759 - -
Div Payout % - 0.00% 20.80% 45.95% 0.00% 0.00% - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 292,135 248,050 225,458 187,184 181,199 204,629 195,529 6.91%
NOSH 192,194 204,999 130,322 117,725 119,999 119,666 118,502 8.38%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 0.83% -0.22% 2.29% 1.22% -1.97% 0.78% 2.05% -
ROE 0.01% -0.93% 10.03% 5.47% -8.96% -1.12% 5.01% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 622.19 511.31 758.70 712.51 595.28 678.19 403.40 7.48%
EPS 0.02 -1.13 17.35 8.70 -13.54 -1.91 8.27 -63.34%
DPS 0.00 2.88 3.61 4.00 4.00 4.00 0.00 -
NAPS 1.52 1.21 1.73 1.59 1.51 1.71 1.65 -1.35%
Adjusted Per Share Value based on latest NOSH - 117,725
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 118.16 103.57 97.70 82.89 70.59 80.19 47.24 16.50%
EPS 0.00 -0.23 2.23 1.01 -1.60 -0.23 0.97 -
DPS 0.00 0.58 0.46 0.47 0.47 0.47 0.00 -
NAPS 0.2887 0.2451 0.2228 0.185 0.1791 0.2022 0.1932 6.92%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 14/04/06 29/04/05 29/04/04 30/04/03 29/04/02 30/04/01 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment