[ANCOMNY] YoY TTM Result on 28-Feb-2011 [#3]

Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 3.72%
YoY- -322.29%
View:
Show?
TTM Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 1,941,274 2,015,082 1,709,481 1,408,542 1,438,813 1,868,812 2,257,812 -2.48%
PBT 43,108 393 17,627 -611 35,757 7,084 49,862 -2.39%
Tax -19,488 -15,305 -7,559 -8,008 -33,669 119,006 6,464 -
NP 23,620 -14,912 10,068 -8,619 2,088 126,090 56,326 -13.47%
-
NP to SH 5,491 -20,864 -487 -16,330 -3,867 44,388 16,267 -16.54%
-
Tax Rate 45.21% 3,894.40% 42.88% - 94.16% -1,679.93% -12.96% -
Total Cost 1,917,654 2,029,994 1,699,413 1,417,161 1,436,725 1,742,722 2,201,486 -2.27%
-
Net Worth 278,906 281,387 305,800 221,111 326,562 337,722 303,580 -1.40%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - 4,445 76,452 9,438 -
Div Payout % - - - - 0.00% 172.24% 58.02% -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 278,906 281,387 305,800 221,111 326,562 337,722 303,580 -1.40%
NOSH 216,206 216,451 220,000 221,111 217,708 216,488 193,363 1.87%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 1.22% -0.74% 0.59% -0.61% 0.15% 6.75% 2.49% -
ROE 1.97% -7.41% -0.16% -7.39% -1.18% 13.14% 5.36% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 897.88 930.96 777.04 637.03 660.89 863.24 1,167.65 -4.28%
EPS 2.54 -9.64 -0.22 -7.39 -1.78 20.50 8.41 -18.08%
DPS 0.00 0.00 0.00 0.00 2.04 35.31 4.88 -
NAPS 1.29 1.30 1.39 1.00 1.50 1.56 1.57 -3.21%
Adjusted Per Share Value based on latest NOSH - 221,111
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 192.45 199.77 169.47 139.64 142.64 185.27 223.83 -2.48%
EPS 0.54 -2.07 -0.05 -1.62 -0.38 4.40 1.61 -16.63%
DPS 0.00 0.00 0.00 0.00 0.44 7.58 0.94 -
NAPS 0.2765 0.279 0.3032 0.2192 0.3237 0.3348 0.301 -1.40%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 - -
Price 0.425 0.35 0.37 0.45 0.57 0.47 0.00 -
P/RPS 0.05 0.04 0.05 0.07 0.09 0.05 0.00 -
P/EPS 16.73 -3.63 -167.15 -6.09 -32.09 2.29 0.00 -
EY 5.98 -27.54 -0.60 -16.41 -3.12 43.62 0.00 -
DY 0.00 0.00 0.00 0.00 3.58 75.14 0.00 -
P/NAPS 0.33 0.27 0.27 0.45 0.38 0.30 0.00 -
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 30/04/14 30/04/13 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 -
Price 0.54 0.31 0.36 0.43 0.58 0.54 0.00 -
P/RPS 0.06 0.03 0.05 0.07 0.09 0.06 0.00 -
P/EPS 21.26 -3.22 -162.63 -5.82 -32.65 2.63 0.00 -
EY 4.70 -31.09 -0.61 -17.18 -3.06 37.97 0.00 -
DY 0.00 0.00 0.00 0.00 3.52 65.40 0.00 -
P/NAPS 0.42 0.24 0.26 0.43 0.39 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment