[COASTAL] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 131.3%
YoY- 482.23%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 114,297 51,943 238,925 241,455 127,011 52,118 161,571 -20.55%
PBT 303,734 152,743 216,064 113,075 50,703 27,891 52,235 222.32%
Tax -21,542 -11,281 -30,077 -32,299 -15,228 -5,084 -19,283 7.64%
NP 282,192 141,462 185,987 80,776 35,475 22,807 32,952 316.94%
-
NP to SH 280,000 140,968 182,474 78,065 33,750 21,954 32,707 316.84%
-
Tax Rate 7.09% 7.39% 13.92% 28.56% 30.03% 18.23% 36.92% -
Total Cost -167,895 -89,519 52,938 160,679 91,536 29,311 128,619 -
-
Net Worth 1,611,820 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 28.52%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,611,820 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 28.52%
NOSH 541,639 539,485 539,347 538,142 522,714 522,714 535,350 0.77%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 246.89% 272.34% 77.84% 33.45% 27.93% 43.76% 20.39% -
ROE 17.37% 9.02% 13.47% 6.52% 2.94% 1.95% 2.96% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 21.68 9.86 45.44 46.12 24.31 9.97 30.84 -20.88%
EPS 53.14 26.77 34.84 14.93 6.46 4.20 6.24 315.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0572 2.9673 2.5763 2.2885 2.1978 2.156 2.1095 27.97%
Adjusted Per Share Value based on latest NOSH - 538,142
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 20.79 9.45 43.45 43.91 23.10 9.48 29.38 -20.54%
EPS 50.92 25.64 33.18 14.20 6.14 3.99 5.95 316.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9312 2.8415 2.4637 2.179 2.0886 2.0495 2.0096 28.52%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.37 1.91 1.63 1.84 1.37 0.82 0.79 -
P/RPS 10.93 19.36 3.59 3.99 5.64 8.22 2.56 162.48%
P/EPS 4.46 7.13 4.70 12.34 21.21 19.52 12.65 -49.99%
EY 22.41 14.02 21.29 8.10 4.71 5.12 7.90 100.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.64 0.63 0.80 0.62 0.38 0.37 64.18%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 26/05/22 28/02/22 30/11/21 28/09/21 -
Price 2.26 2.23 1.85 1.74 1.92 0.94 0.76 -
P/RPS 10.42 22.61 4.07 3.77 7.90 9.43 2.46 161.10%
P/EPS 4.26 8.33 5.33 11.67 29.73 22.38 12.17 -50.23%
EY 23.50 12.00 18.76 8.57 3.36 4.47 8.22 101.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.72 0.76 0.87 0.44 0.36 61.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment