[CAPITALA] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
10-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 24.41%
YoY- 41.58%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 3,151,131 1,465,435 370,607 118,964 3,140,345 2,623,628 2,378,348 4.79%
PBT 937,105 -1,114,473 -726,767 -1,212,106 -202,469 275,008 386,808 15.88%
Tax -7,743 -6,377 7,199 52,641 249,282 40,274 -246,928 -43.83%
NP 929,362 -1,120,850 -719,568 -1,159,465 46,813 315,282 139,880 37.09%
-
NP to SH 1,118,281 -931,224 -580,059 -992,889 17,940 361,814 146,519 40.29%
-
Tax Rate 0.83% - - - - -14.64% 63.84% -
Total Cost 2,221,769 2,586,285 1,090,175 1,278,429 3,093,532 2,308,346 2,238,468 -0.12%
-
Net Worth -8,159,657 -5,345,221 -2,287,885 2,038,604 7,586,281 8,221,256 5,714,775 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth -8,159,657 -5,345,221 -2,287,885 2,038,604 7,586,281 8,221,256 5,714,775 -
NOSH 4,168,461 4,161,793 3,898,052 3,341,974 3,341,974 3,341,974 3,341,974 3.75%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 29.49% -76.49% -194.16% -974.64% 1.49% 12.02% 5.88% -
ROE 0.00% 0.00% 0.00% -48.70% 0.24% 4.40% 2.56% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 77.62 36.19 9.72 3.56 93.97 78.51 71.17 1.45%
EPS 27.50 -23.00 -15.20 -29.70 0.50 10.80 4.40 35.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.01 -1.32 -0.60 0.61 2.27 2.46 1.71 -
Adjusted Per Share Value based on latest NOSH - 3,898,052
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 74.06 34.44 8.71 2.80 73.81 61.66 55.90 4.79%
EPS 26.28 -21.89 -13.63 -23.34 0.42 8.50 3.44 40.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9178 -1.2563 -0.5377 0.4791 1.783 1.9323 1.3432 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.81 0.61 0.89 0.875 2.73 2.99 3.25 -
P/RPS 1.04 1.69 9.16 24.58 2.91 3.81 4.57 -21.85%
P/EPS 2.94 -2.65 -5.85 -2.95 508.56 27.62 74.13 -41.58%
EY 34.01 -37.70 -17.09 -33.95 0.20 3.62 1.35 71.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.43 1.20 1.22 1.90 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 10/09/21 25/08/20 28/08/19 30/08/18 29/08/17 -
Price 0.955 0.625 0.925 0.705 1.80 3.44 3.33 -
P/RPS 1.23 1.73 9.52 19.81 1.92 4.38 4.68 -19.95%
P/EPS 3.47 -2.72 -6.08 -2.37 335.32 31.77 75.95 -40.19%
EY 28.85 -36.79 -16.45 -42.14 0.30 3.15 1.32 67.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.16 0.79 1.40 1.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment