[CAPITALA] YoY TTM Result on 31-Dec-2007

Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- 17.45%
YoY- 95.48%
View:
Show?
TTM Result
31/12/07 31/12/06 CAGR
Revenue 1,932,756 1,347,258 43.45%
PBT 450,152 119,116 277.91%
Tax 247,471 237,768 4.08%
NP 697,623 356,884 95.47%
-
NP to SH 697,623 356,884 95.47%
-
Tax Rate -54.97% -199.61% -
Total Cost 1,235,133 990,374 24.71%
-
Net Worth 2,102,821 0 -
Dividend
31/12/07 31/12/06 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/07 31/12/06 CAGR
Net Worth 2,102,821 0 -
NOSH 2,362,721 2,345,687 0.72%
Ratio Analysis
31/12/07 31/12/06 CAGR
NP Margin 36.09% 26.49% -
ROE 33.18% 0.00% -
Per Share
31/12/07 31/12/06 CAGR
RPS 81.80 57.44 42.40%
EPS 29.53 15.21 94.14%
DPS 0.00 0.00 -
NAPS 0.89 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,362,721
31/12/07 31/12/06 CAGR
RPS 44.88 31.29 43.43%
EPS 16.20 8.29 95.41%
DPS 0.00 0.00 -
NAPS 0.4883 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 CAGR
Date 31/12/07 29/12/06 -
Price 1.60 1.51 -
P/RPS 1.96 2.63 -25.47%
P/EPS 5.42 9.92 -45.36%
EY 18.45 10.08 83.03%
DY 0.00 0.00 -
P/NAPS 1.80 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 CAGR
Date 27/02/08 28/02/07 -
Price 1.54 1.63 -
P/RPS 1.88 2.84 -33.80%
P/EPS 5.22 10.71 -51.26%
EY 19.17 9.33 105.46%
DY 0.00 0.00 -
P/NAPS 1.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment