[AMFIRST] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 32.71%
YoY- 275.05%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 68,890 45,381 22,522 57,853 43,040 27,817 12,822 205.20%
PBT 27,349 18,310 9,601 31,313 23,595 15,544 7,489 136.21%
Tax 0 0 0 0 0 0 0 -
NP 27,349 18,310 9,601 31,313 23,595 15,544 7,489 136.21%
-
NP to SH 27,349 18,310 9,601 31,313 23,595 15,544 7,489 136.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 41,541 27,071 12,921 26,540 19,445 12,273 5,333 290.51%
-
Net Worth 428,667 428,805 437,188 441,813 658,313 442,274 432,222 -0.54%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 18,304 18,309 - 31,312 23,594 15,543 - -
Div Payout % 66.93% 100.00% - 100.00% 100.00% 100.00% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 428,667 428,805 437,188 441,813 658,313 442,274 432,222 -0.54%
NOSH 428,667 428,805 428,616 428,945 651,795 429,392 427,942 0.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 39.70% 40.35% 42.63% 54.13% 54.82% 55.88% 58.41% -
ROE 6.38% 4.27% 2.20% 7.09% 3.58% 3.51% 1.73% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.07 10.58 5.25 13.49 6.60 6.48 3.00 204.59%
EPS 6.38 4.27 2.24 7.30 3.62 3.62 1.75 135.94%
DPS 4.27 4.27 0.00 7.30 3.62 3.62 0.00 -
NAPS 1.00 1.00 1.02 1.03 1.01 1.03 1.01 -0.65%
Adjusted Per Share Value based on latest NOSH - 428,722
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.04 6.61 3.28 8.43 6.27 4.05 1.87 205.05%
EPS 3.98 2.67 1.40 4.56 3.44 2.26 1.09 136.19%
DPS 2.67 2.67 0.00 4.56 3.44 2.26 0.00 -
NAPS 0.6245 0.6247 0.6369 0.6437 0.9591 0.6443 0.6297 -0.54%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - - -
Price 0.80 0.88 0.88 0.87 0.90 0.00 0.00 -
P/RPS 4.98 8.32 16.75 6.45 13.63 0.00 0.00 -
P/EPS 12.54 20.61 39.29 11.92 24.86 0.00 0.00 -
EY 7.98 4.85 2.55 8.39 4.02 0.00 0.00 -
DY 5.34 4.85 0.00 8.39 4.02 0.00 0.00 -
P/NAPS 0.80 0.88 0.86 0.84 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 16/02/09 05/11/08 06/08/08 05/05/08 04/02/08 05/11/07 02/08/07 -
Price 0.86 0.79 0.87 0.94 0.88 0.00 0.00 -
P/RPS 5.35 7.46 16.56 6.97 13.33 0.00 0.00 -
P/EPS 13.48 18.50 38.84 12.88 24.31 0.00 0.00 -
EY 7.42 5.41 2.57 7.77 4.11 0.00 0.00 -
DY 4.97 5.41 0.00 7.77 4.11 0.00 0.00 -
P/NAPS 0.86 0.79 0.85 0.91 0.87 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment