[AMFIRST] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 0.86%
YoY- 275.12%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 83,702 75,416 67,553 57,853 55,459 41,708 26,713 113.38%
PBT 35,066 34,078 33,423 31,311 31,045 23,890 15,836 69.47%
Tax 0 0 0 0 0 0 0 -
NP 35,066 34,078 33,423 31,311 31,045 23,890 15,836 69.47%
-
NP to SH 35,066 34,078 33,423 31,311 31,045 23,890 15,836 69.47%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 48,636 41,338 34,130 26,542 24,414 17,818 10,877 170.18%
-
Net Worth 428,388 429,014 437,188 441,583 432,527 441,256 432,222 -0.58%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 34,095 34,095 31,285 31,285 23,858 23,858 8,350 154.38%
Div Payout % 97.23% 100.05% 93.60% 99.92% 76.85% 99.87% 52.73% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 428,388 429,014 437,188 441,583 432,527 441,256 432,222 -0.58%
NOSH 428,388 429,014 428,616 428,722 428,244 428,404 427,942 0.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 41.89% 45.19% 49.48% 54.12% 55.98% 57.28% 59.28% -
ROE 8.19% 7.94% 7.64% 7.09% 7.18% 5.41% 3.66% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 19.54 17.58 15.76 13.49 12.95 9.74 6.24 113.30%
EPS 8.19 7.94 7.80 7.30 7.25 5.58 3.70 69.43%
DPS 7.95 7.95 7.30 7.30 5.57 5.57 1.95 154.12%
NAPS 1.00 1.00 1.02 1.03 1.01 1.03 1.01 -0.65%
Adjusted Per Share Value based on latest NOSH - 428,722
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 12.19 10.99 9.84 8.43 8.08 6.08 3.89 113.40%
EPS 5.11 4.96 4.87 4.56 4.52 3.48 2.31 69.36%
DPS 4.97 4.97 4.56 4.56 3.48 3.48 1.22 153.98%
NAPS 0.6241 0.625 0.6369 0.6433 0.6301 0.6429 0.6297 -0.59%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - - -
Price 0.80 0.88 0.88 0.87 0.90 0.00 0.00 -
P/RPS 4.09 5.01 5.58 6.45 6.95 0.00 0.00 -
P/EPS 9.77 11.08 11.29 11.91 12.41 0.00 0.00 -
EY 10.23 9.03 8.86 8.39 8.05 0.00 0.00 -
DY 9.94 9.03 8.30 8.39 6.19 0.00 0.00 -
P/NAPS 0.80 0.88 0.86 0.84 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 16/02/09 05/11/08 06/08/08 05/05/08 04/02/08 05/11/07 - -
Price 0.86 0.79 0.87 0.94 0.88 0.00 0.00 -
P/RPS 4.40 4.49 5.52 6.97 6.80 0.00 0.00 -
P/EPS 10.51 9.95 11.16 12.87 12.14 0.00 0.00 -
EY 9.52 10.05 8.96 7.77 8.24 0.00 0.00 -
DY 9.24 10.06 8.39 7.77 6.33 0.00 0.00 -
P/NAPS 0.86 0.79 0.85 0.91 0.87 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment