[HOHUP] YoY Quarter Result on 30-Jun-2010 [#2]

Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 4.81%
YoY- -11.01%
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 16,654 5,802 6,725 3,163 17,846 20,012 25,649 -6.93%
PBT 6,153 -12,057 -6,927 -4,045 -2,288 -8,885 -6,685 -
Tax 0 2,285 0 0 -1,414 -375 -37 -
NP 6,153 -9,772 -6,927 -4,045 -3,702 -9,260 -6,722 -
-
NP to SH 6,450 -8,999 -6,710 -4,053 -3,651 -9,410 -6,711 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 10,501 15,574 13,652 7,208 21,548 29,272 32,371 -17.09%
-
Net Worth -44,905 -51,014 -34,587 -21,479 9,178 77,329 114,229 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth -44,905 -51,014 -34,587 -21,479 9,178 77,329 114,229 -
NOSH 102,056 102,029 98,821 93,387 101,983 101,950 101,990 0.01%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 36.95% -168.42% -103.00% -127.88% -20.74% -46.27% -26.21% -
ROE 0.00% 0.00% 0.00% 0.00% -39.78% -12.17% -5.88% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 16.32 5.69 6.81 3.39 17.50 19.63 25.15 -6.94%
EPS 6.32 -8.82 -6.79 -4.34 -3.58 -9.23 -6.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.44 -0.50 -0.35 -0.23 0.09 0.7585 1.12 -
Adjusted Per Share Value based on latest NOSH - 93,387
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.21 1.12 1.30 0.61 3.44 3.86 4.95 -6.95%
EPS 1.24 -1.74 -1.29 -0.78 -0.70 -1.82 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0866 -0.0984 -0.0667 -0.0414 0.0177 0.1492 0.2204 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.835 0.74 0.82 0.50 0.60 0.56 0.67 -
P/RPS 5.12 13.01 12.05 14.76 3.43 2.85 2.66 11.52%
P/EPS 13.21 -8.39 -12.08 -11.52 -16.76 -6.07 -10.18 -
EY 7.57 -11.92 -8.28 -8.68 -5.97 -16.48 -9.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 6.67 0.74 0.60 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 29/08/12 25/08/11 24/08/10 25/08/09 28/08/08 30/08/07 -
Price 1.38 0.69 0.75 0.52 0.58 0.43 0.92 -
P/RPS 8.46 12.13 11.02 15.35 3.31 2.19 3.66 14.97%
P/EPS 21.84 -7.82 -11.05 -11.98 -16.20 -4.66 -13.98 -
EY 4.58 -12.78 -9.05 -8.35 -6.17 -21.47 -7.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 6.44 0.57 0.82 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment