[IJMLAND] YoY Quarter Result on 31-Dec-2007 [#3]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 317.1%
YoY- 147.75%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 CAGR
Revenue 255,208 266,355 210,095 49,451 74,289 58,388 22,270 43.47%
PBT 105,570 34,225 17,002 25,616 15,357 11,776 3,367 66.52%
Tax -15,519 -10,420 -5,492 -5,349 -4,456 -5,096 -1,987 35.55%
NP 90,051 23,805 11,510 20,267 10,901 6,680 1,380 85.60%
-
NP to SH 90,041 22,838 11,231 19,508 7,874 6,680 1,380 85.60%
-
Tax Rate 14.70% 30.45% 32.30% 20.88% 29.02% 43.27% 59.01% -
Total Cost 165,157 242,550 198,585 29,184 63,388 51,708 20,890 35.80%
-
Net Worth 1,805,250 1,588,730 1,475,445 680,504 675,124 622,259 215,802 36.94%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 CAGR
Net Worth 1,805,250 1,588,730 1,475,445 680,504 675,124 622,259 215,802 36.94%
NOSH 1,107,515 1,103,285 1,101,078 568,746 566,474 566,101 209,090 27.98%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 CAGR
NP Margin 35.29% 8.94% 5.48% 40.98% 14.67% 11.44% 6.20% -
ROE 4.99% 1.44% 0.76% 2.87% 1.17% 1.07% 0.64% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 CAGR
RPS 23.04 24.14 19.08 8.69 13.11 10.31 10.65 12.09%
EPS 8.13 2.07 1.02 3.43 1.39 1.18 0.66 45.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.44 1.34 1.1965 1.1918 1.0992 1.0321 6.99%
Adjusted Per Share Value based on latest NOSH - 568,746
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 CAGR
RPS 16.38 17.10 13.49 3.17 4.77 3.75 1.43 43.46%
EPS 5.78 1.47 0.72 1.25 0.51 0.43 0.09 85.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1589 1.0199 0.9472 0.4369 0.4334 0.3995 0.1385 36.94%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 31/03/05 31/03/04 -
Price 2.86 2.35 0.65 2.90 0.51 0.87 1.48 -
P/RPS 12.41 9.73 3.41 33.35 3.89 8.44 13.90 -1.66%
P/EPS 35.18 113.53 63.73 84.55 36.69 73.73 224.24 -23.97%
EY 2.84 0.88 1.57 1.18 2.73 1.36 0.45 31.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.63 0.49 2.42 0.43 0.79 1.43 3.03%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/03/05 31/03/04 CAGR
Date 23/02/11 25/02/10 24/02/09 26/02/08 12/02/07 16/05/05 31/05/04 -
Price 2.80 2.08 0.73 2.39 0.86 0.70 1.10 -
P/RPS 12.15 8.62 3.83 27.49 6.56 6.79 10.33 2.43%
P/EPS 34.44 100.48 71.57 69.68 61.87 59.32 166.67 -20.81%
EY 2.90 1.00 1.40 1.44 1.62 1.69 0.60 26.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.44 0.54 2.00 0.72 0.64 1.07 7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment