[IJMLAND] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 317.1%
YoY- 147.75%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 132,597 102,269 129,694 49,451 52,704 63,356 70,808 51.75%
PBT 10,133 14,694 11,483 25,616 8,987 8,807 -25,550 -
Tax -3,248 -3,892 5,637 -5,349 -2,882 -2,686 -150 672.53%
NP 6,885 10,802 17,120 20,267 6,105 6,121 -25,700 -
-
NP to SH 5,103 8,095 13,143 19,508 4,677 4,384 -21,614 -
-
Tax Rate 32.05% 26.49% -49.09% 20.88% 32.07% 30.50% - -
Total Cost 125,712 91,467 112,574 29,184 46,599 57,235 96,508 19.21%
-
Net Worth 904,932 701,186 694,132 680,504 662,822 656,973 651,832 24.37%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 904,932 701,186 694,132 680,504 662,822 656,973 651,832 24.37%
NOSH 680,400 570,070 568,961 568,746 570,365 569,350 568,789 12.65%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.19% 10.56% 13.20% 40.98% 11.58% 9.66% -36.30% -
ROE 0.56% 1.15% 1.89% 2.87% 0.71% 0.67% -3.32% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 19.49 17.94 22.79 8.69 9.24 11.13 12.45 34.71%
EPS 0.75 1.42 2.31 3.43 0.82 0.77 -3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.23 1.22 1.1965 1.1621 1.1539 1.146 10.40%
Adjusted Per Share Value based on latest NOSH - 568,746
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.51 6.57 8.33 3.17 3.38 4.07 4.55 51.62%
EPS 0.33 0.52 0.84 1.25 0.30 0.28 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5809 0.4501 0.4456 0.4369 0.4255 0.4217 0.4184 24.37%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.85 1.69 1.88 2.90 2.88 1.43 1.07 -
P/RPS 4.36 9.42 8.25 33.35 31.17 12.85 8.60 -36.34%
P/EPS 113.33 119.01 81.39 84.55 351.22 185.71 -28.16 -
EY 0.88 0.84 1.23 1.18 0.28 0.54 -3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.37 1.54 2.42 2.48 1.24 0.93 -22.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 24/08/07 28/05/07 -
Price 0.80 1.10 2.26 2.39 2.51 2.66 1.05 -
P/RPS 4.11 6.13 9.91 27.49 27.16 23.90 8.43 -37.97%
P/EPS 106.67 77.46 97.84 69.68 306.10 345.45 -27.63 -
EY 0.94 1.29 1.02 1.44 0.33 0.29 -3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.89 1.85 2.00 2.16 2.31 0.92 -24.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment