[IJMLAND] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 215.31%
YoY- 42.42%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 234,866 102,269 295,205 165,511 116,060 63,356 308,509 -16.58%
PBT 24,827 14,694 54,893 43,409 17,794 8,807 14,752 41.35%
Tax -7,140 -3,892 -5,280 -10,916 -5,568 -2,686 -12,811 -32.20%
NP 17,687 10,802 49,613 32,493 12,226 6,121 1,941 334.51%
-
NP to SH 13,198 8,095 41,713 28,570 9,061 4,384 -1,554 -
-
Tax Rate 28.76% 26.49% 9.62% 25.15% 31.29% 30.50% 86.84% -
Total Cost 217,179 91,467 245,592 133,018 103,834 57,235 306,568 -20.48%
-
Net Worth 827,987 701,186 693,322 679,602 662,250 656,973 653,600 17.02%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 827,987 701,186 693,322 679,602 662,250 656,973 653,600 17.02%
NOSH 622,547 570,070 568,296 567,992 569,874 569,350 568,348 6.24%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.53% 10.56% 16.81% 19.63% 10.53% 9.66% 0.63% -
ROE 1.59% 1.15% 6.02% 4.20% 1.37% 0.67% -0.24% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 37.73 17.94 51.95 29.14 20.37 11.13 54.28 -21.47%
EPS 2.12 1.42 7.34 5.03 1.59 0.77 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.23 1.22 1.1965 1.1621 1.1539 1.15 10.15%
Adjusted Per Share Value based on latest NOSH - 568,746
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.08 6.57 18.95 10.63 7.45 4.07 19.80 -16.56%
EPS 0.85 0.52 2.68 1.83 0.58 0.28 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5315 0.4501 0.4451 0.4363 0.4251 0.4217 0.4196 17.01%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.85 1.69 1.88 2.90 2.88 1.43 1.07 -
P/RPS 2.25 9.42 3.62 9.95 14.14 12.85 1.97 9.23%
P/EPS 40.09 119.01 25.61 57.65 181.13 185.71 -391.33 -
EY 2.49 0.84 3.90 1.73 0.55 0.54 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.37 1.54 2.42 2.48 1.24 0.93 -22.00%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 24/08/07 28/05/07 -
Price 0.80 1.10 2.26 2.39 2.51 2.66 1.05 -
P/RPS 2.12 6.13 4.35 8.20 12.32 23.90 1.93 6.44%
P/EPS 37.74 77.46 30.79 47.51 157.86 345.45 -384.02 -
EY 2.65 1.29 3.25 2.10 0.63 0.29 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.89 1.85 2.00 2.16 2.31 0.91 -24.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment