[TITIJYA] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 53.44%
YoY- 4.24%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 139,921 143,938 267,756 326,542 258,700 293,459 274,159 -10.59%
PBT 18,038 18,883 48,935 83,309 83,083 71,198 87,446 -23.11%
Tax -9,444 -8,634 -13,940 -22,446 -23,368 -17,761 -25,046 -14.99%
NP 8,594 10,249 34,995 60,863 59,715 53,437 62,400 -28.11%
-
NP to SH 2,960 7,116 32,887 62,254 59,723 53,434 62,600 -39.83%
-
Tax Rate 52.36% 45.72% 28.49% 26.94% 28.13% 24.95% 28.64% -
Total Cost 131,327 133,689 232,761 265,679 198,985 240,022 211,759 -7.64%
-
Net Worth 1,084,813 1,055,148 1,303,406 1,223,255 633,296 516,989 454,440 15.59%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 3,359 6,721 - 15,934 - -
Div Payout % - - 10.21% 10.80% - 29.82% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,084,813 1,055,148 1,303,406 1,223,255 633,296 516,989 454,440 15.59%
NOSH 1,358,433 1,354,026 1,344,424 1,344,424 403,333 354,102 352,279 25.19%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.14% 7.12% 13.07% 18.64% 23.08% 18.21% 22.76% -
ROE 0.27% 0.67% 2.52% 5.09% 9.43% 10.34% 13.78% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.96 11.73 19.93 24.29 66.18 82.87 77.82 -27.84%
EPS 0.23 0.56 2.49 5.12 15.28 15.09 17.77 -51.51%
DPS 0.00 0.00 0.25 0.50 0.00 4.50 0.00 -
NAPS 0.85 0.86 0.97 0.91 1.62 1.46 1.29 -6.71%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 9.78 10.06 18.71 22.82 18.08 20.51 19.16 -10.59%
EPS 0.21 0.50 2.30 4.35 4.17 3.73 4.37 -39.67%
DPS 0.00 0.00 0.23 0.47 0.00 1.11 0.00 -
NAPS 0.7581 0.7374 0.9109 0.8549 0.4426 0.3613 0.3176 15.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.425 0.255 0.30 0.53 1.79 1.47 1.98 -
P/RPS 3.88 2.17 1.51 2.18 2.70 1.77 2.54 7.30%
P/EPS 183.25 43.97 12.26 11.44 11.72 9.74 11.14 59.40%
EY 0.55 2.27 8.16 8.74 8.53 10.27 8.97 -37.17%
DY 0.00 0.00 0.83 0.94 0.00 3.06 0.00 -
P/NAPS 0.50 0.30 0.31 0.58 1.10 1.01 1.53 -16.99%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 22/05/20 31/05/19 31/05/18 26/05/17 26/05/16 28/05/15 -
Price 0.38 0.26 0.29 0.37 1.61 1.43 1.90 -
P/RPS 3.47 2.22 1.46 1.52 2.43 1.73 2.44 6.03%
P/EPS 163.84 44.83 11.85 7.99 10.54 9.48 10.69 57.54%
EY 0.61 2.23 8.44 12.52 9.49 10.55 9.35 -36.52%
DY 0.00 0.00 0.86 1.35 0.00 3.15 0.00 -
P/NAPS 0.45 0.30 0.30 0.41 0.99 0.98 1.47 -17.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment