[ECONBHD] QoQ Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 111.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 101,078 428,980 325,155 211,029 106,300 418,688 318,857 -53.47%
PBT 19,874 63,081 45,244 28,153 13,302 45,594 35,526 -32.08%
Tax -5,379 -16,469 -12,574 -7,994 -3,792 -14,574 -10,889 -37.48%
NP 14,495 46,612 32,670 20,159 9,510 31,020 24,637 -29.76%
-
NP to SH 14,495 46,612 32,670 20,159 9,510 31,020 24,637 -29.76%
-
Tax Rate 27.07% 26.11% 27.79% 28.39% 28.51% 31.96% 30.65% -
Total Cost 86,583 382,368 292,485 190,870 96,790 387,668 294,220 -55.72%
-
Net Worth 213,948 198,007 192,491 181,805 176,308 137,965 111,177 54.65%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 13,378 13,367 - 5,342 - - -
Div Payout % - 28.70% 40.92% - 56.18% - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 213,948 198,007 192,491 181,805 176,308 137,965 111,177 54.65%
NOSH 534,870 535,154 534,697 534,721 534,269 445,050 444,711 13.08%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 14.34% 10.87% 10.05% 9.55% 8.95% 7.41% 7.73% -
ROE 6.78% 23.54% 16.97% 11.09% 5.39% 22.48% 22.16% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 18.90 80.16 60.81 39.47 19.90 94.08 71.70 -58.85%
EPS 2.71 8.71 6.11 3.77 1.78 6.97 5.54 -37.88%
DPS 0.00 2.50 2.50 0.00 1.00 0.00 0.00 -
NAPS 0.40 0.37 0.36 0.34 0.33 0.31 0.25 36.75%
Adjusted Per Share Value based on latest NOSH - 535,125
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 7.13 30.26 22.94 14.89 7.50 29.54 22.49 -53.47%
EPS 1.02 3.29 2.30 1.42 0.67 2.19 1.74 -29.93%
DPS 0.00 0.94 0.94 0.00 0.38 0.00 0.00 -
NAPS 0.1509 0.1397 0.1358 0.1283 0.1244 0.0973 0.0784 54.67%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 - -
Price 0.945 1.04 0.985 0.845 1.07 0.705 0.00 -
P/RPS 5.00 1.30 1.62 2.14 5.38 0.75 0.00 -
P/EPS 34.87 11.94 16.12 22.41 60.11 10.11 0.00 -
EY 2.87 8.38 6.20 4.46 1.66 9.89 0.00 -
DY 0.00 2.40 2.54 0.00 0.93 0.00 0.00 -
P/NAPS 2.36 2.81 2.74 2.49 3.24 2.27 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 26/08/15 19/05/15 12/02/15 28/11/14 21/08/14 12/06/14 -
Price 1.05 0.78 1.16 1.04 0.985 1.11 0.00 -
P/RPS 5.56 0.97 1.91 2.64 4.95 1.18 0.00 -
P/EPS 38.75 8.96 18.99 27.59 55.34 15.93 0.00 -
EY 2.58 11.17 5.27 3.63 1.81 6.28 0.00 -
DY 0.00 3.21 2.16 0.00 1.02 0.00 0.00 -
P/NAPS 2.62 2.11 3.22 3.06 2.98 3.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment