[EATECH] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 2.18%
YoY- -54.74%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 271,872 419,000 366,970 591,663 536,530 155,657 11.79%
PBT 32,679 90,361 -131,904 21,542 23,680 19,736 10.60%
Tax 3,716 -16,129 10,755 -12,762 -4,281 -5,619 -
NP 36,395 74,232 -121,149 8,780 19,399 14,117 20.84%
-
NP to SH 36,395 74,232 -121,149 8,780 19,399 14,117 20.84%
-
Tax Rate -11.37% 17.85% - 59.24% 18.08% 28.47% -
Total Cost 235,477 344,768 488,119 582,883 517,131 141,540 10.71%
-
Net Worth 262,079 226,799 151,200 272,160 272,160 224,651 3.12%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - 3,900 -
Div Payout % - - - - - 27.63% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 262,079 226,799 151,200 272,160 272,160 224,651 3.12%
NOSH 504,000 504,000 504,000 504,000 504,000 416,022 3.90%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 13.39% 17.72% -33.01% 1.48% 3.62% 9.07% -
ROE 13.89% 32.73% -80.13% 3.23% 7.13% 6.28% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 53.94 83.13 72.81 117.39 106.45 37.42 7.58%
EPS 7.22 14.73 -24.04 1.74 3.85 3.39 16.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.94 -
NAPS 0.52 0.45 0.30 0.54 0.54 0.54 -0.75%
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 20.50 31.59 27.67 44.61 40.45 11.74 11.78%
EPS 2.74 5.60 -9.13 0.66 1.46 1.06 20.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.29 -
NAPS 0.1976 0.171 0.114 0.2052 0.2052 0.1694 3.12%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.355 0.39 0.375 0.62 1.11 0.465 -
P/RPS 0.66 0.47 0.52 0.53 1.04 1.24 -11.84%
P/EPS 4.92 2.65 -1.56 35.59 28.84 13.70 -18.51%
EY 20.34 37.77 -64.10 2.81 3.47 7.30 22.73%
DY 0.00 0.00 0.00 0.00 0.00 2.02 -
P/NAPS 0.68 0.87 1.25 1.15 2.06 0.86 -4.58%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/02/20 28/02/19 28/02/18 28/02/17 29/02/16 - -
Price 0.36 0.425 0.35 0.64 1.04 0.00 -
P/RPS 0.67 0.51 0.48 0.55 0.98 0.00 -
P/EPS 4.99 2.89 -1.46 36.74 27.02 0.00 -
EY 20.06 34.66 -68.68 2.72 3.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.94 1.17 1.19 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment