[OASIS] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -5986.84%
YoY- -261.75%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 12,067 28,133 34,538 44,136 64,329 65,295 70,238 -69.06%
PBT -8,825 -8,253 -6,339 -4,519 696 4,333 1,772 -
Tax 235 204 740 -103 -773 -1,599 -2,009 -
NP -8,590 -8,049 -5,599 -4,622 -77 2,734 -237 992.81%
-
NP to SH -8,459 -7,966 -5,572 -4,626 -76 2,729 -242 966.75%
-
Tax Rate - - - - 111.06% 36.90% 113.37% -
Total Cost 20,657 36,182 40,137 48,758 64,406 62,561 70,475 -55.84%
-
Net Worth 75,291 7,546,785 7,814,400 79,186 81,688 8,505,681 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 75,291 7,546,785 7,814,400 79,186 81,688 8,505,681 0 -
NOSH 233,100 221,964 222,000 222,434 222,584 226,818 220,999 3.61%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -71.19% -28.61% -16.21% -10.47% -0.12% 4.19% -0.34% -
ROE -11.24% -0.11% -0.07% -5.84% -0.09% 0.03% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.18 12.67 15.56 19.84 28.90 28.79 31.78 -70.12%
EPS -3.63 -3.59 -2.51 -2.08 -0.03 1.20 -0.11 926.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.323 34.00 35.20 0.356 0.367 37.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 222,434
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.20 19.12 23.47 29.99 43.71 44.37 47.73 -69.06%
EPS -5.75 -5.41 -3.79 -3.14 -0.05 1.85 -0.16 986.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5116 51.2803 53.0987 0.5381 0.5551 57.7959 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.20 0.175 0.305 0.365 0.37 0.58 0.745 -
P/RPS 3.86 1.38 1.96 1.84 1.28 2.01 2.34 39.56%
P/EPS -5.51 -4.88 -12.15 -17.55 -1,083.63 48.21 -680.35 -95.95%
EY -18.14 -20.51 -8.23 -5.70 -0.09 2.07 -0.15 2338.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.01 0.01 1.03 1.01 0.02 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 30/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.16 0.19 0.26 0.30 0.375 0.48 0.64 -
P/RPS 3.09 1.50 1.67 1.51 1.30 1.67 2.01 33.16%
P/EPS -4.41 -5.29 -10.36 -14.43 -1,098.28 39.89 -584.46 -96.14%
EY -22.68 -18.89 -9.65 -6.93 -0.09 2.51 -0.17 2503.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.01 0.01 0.84 1.02 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment