[DAIMAN] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -42.9%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 17,370 24,052 25,578 23,015 15,104 12,509 10,899 -0.47%
PBT 4,376 5,686 6,399 7,143 10,074 2,587 1,527 -1.06%
Tax -731 -1,759 -2,060 -1,752 -633 367 -474 -0.43%
NP 3,645 3,927 4,339 5,391 9,441 2,954 1,053 -1.25%
-
NP to SH 3,645 3,927 4,339 5,391 9,441 2,954 1,053 -1.25%
-
Tax Rate 16.70% 30.94% 32.19% 24.53% 6.28% -14.19% 31.04% -
Total Cost 13,725 20,125 21,239 17,624 5,663 9,555 9,846 -0.33%
-
Net Worth 999,000 1,003,067 995,286 997,670 1,000,030 990,589 996,989 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 8,947 - - - -
Div Payout % - - - 165.98% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 999,000 1,003,067 995,286 997,670 1,000,030 990,589 996,989 -0.00%
NOSH 224,999 224,399 223,659 223,692 223,720 222,105 224,042 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 20.98% 16.33% 16.96% 23.42% 62.51% 23.61% 9.66% -
ROE 0.36% 0.39% 0.44% 0.54% 0.94% 0.30% 0.11% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.72 10.72 11.44 10.29 6.75 5.63 4.86 -0.46%
EPS 1.62 1.75 1.94 2.41 4.22 1.33 0.47 -1.24%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 4.44 4.47 4.45 4.46 4.47 4.46 4.45 0.00%
Adjusted Per Share Value based on latest NOSH - 223,692
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.26 11.44 12.17 10.95 7.19 5.95 5.19 -0.47%
EPS 1.73 1.87 2.06 2.56 4.49 1.41 0.50 -1.25%
DPS 0.00 0.00 0.00 4.26 0.00 0.00 0.00 -
NAPS 4.753 4.7724 4.7354 4.7467 4.7579 4.713 4.7435 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.14 1.19 1.50 1.83 2.42 0.00 0.00 -
P/RPS 14.77 11.10 13.12 17.79 35.85 0.00 0.00 -100.00%
P/EPS 70.37 68.00 77.32 75.93 57.35 0.00 0.00 -100.00%
EY 1.42 1.47 1.29 1.32 1.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.19 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.34 0.41 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 30/11/00 29/08/00 30/05/00 28/02/00 25/11/99 -
Price 1.35 1.20 1.36 1.73 2.09 2.38 0.00 -
P/RPS 17.49 11.20 11.89 16.81 30.96 42.26 0.00 -100.00%
P/EPS 83.33 68.57 70.10 71.78 49.53 178.95 0.00 -100.00%
EY 1.20 1.46 1.43 1.39 2.02 0.56 0.00 -100.00%
DY 0.00 0.00 0.00 2.31 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.31 0.39 0.47 0.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment