[DAIMAN] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 40.09%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 67,000 49,630 25,578 61,527 38,512 23,408 10,899 -1.82%
PBT 16,462 12,085 6,399 21,331 14,188 4,114 1,527 -2.38%
Tax -4,551 -3,819 -2,060 -2,492 -740 -107 -474 -2.26%
NP 11,911 8,266 4,339 18,839 13,448 4,007 1,053 -2.43%
-
NP to SH 11,911 8,266 4,339 18,839 13,448 4,007 1,053 -2.43%
-
Tax Rate 27.65% 31.60% 32.19% 11.68% 5.22% 2.60% 31.04% -
Total Cost 55,089 41,364 21,239 42,688 25,064 19,401 9,846 -1.73%
-
Net Worth 995,948 1,001,328 995,286 996,701 998,547 992,845 996,989 0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 995,948 1,001,328 995,286 996,701 998,547 992,845 996,989 0.00%
NOSH 224,312 224,010 223,659 223,475 223,388 222,611 224,042 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 17.78% 16.66% 16.96% 30.62% 34.92% 17.12% 9.66% -
ROE 1.20% 0.83% 0.44% 1.89% 1.35% 0.40% 0.11% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 29.87 22.16 11.44 27.53 17.24 10.52 4.86 -1.82%
EPS 5.31 3.69 1.94 8.43 6.02 1.80 0.47 -2.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.44 4.47 4.45 4.46 4.47 4.46 4.45 0.00%
Adjusted Per Share Value based on latest NOSH - 223,692
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 31.88 23.61 12.17 29.27 18.32 11.14 5.19 -1.82%
EPS 5.67 3.93 2.06 8.96 6.40 1.91 0.50 -2.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7385 4.7641 4.7354 4.7421 4.7509 4.7237 4.7435 0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.14 1.19 1.50 1.83 2.42 0.00 0.00 -
P/RPS 3.82 5.37 13.12 6.65 14.04 0.00 0.00 -100.00%
P/EPS 21.47 32.25 77.32 21.71 40.20 0.00 0.00 -100.00%
EY 4.66 3.10 1.29 4.61 2.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.34 0.41 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 30/11/00 29/08/00 30/05/00 28/02/00 25/11/99 -
Price 1.35 1.20 1.36 1.73 2.09 2.38 0.00 -
P/RPS 4.52 5.42 11.89 6.28 12.12 22.63 0.00 -100.00%
P/EPS 25.42 32.52 70.10 20.52 34.72 132.22 0.00 -100.00%
EY 3.93 3.07 1.43 4.87 2.88 0.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.31 0.39 0.47 0.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment