[DAIMAN] QoQ TTM Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 40.09%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 90,015 87,749 76,206 61,527 38,512 23,408 10,899 -2.11%
PBT 23,604 29,302 26,203 21,331 14,188 4,114 1,527 -2.73%
Tax -6,302 -6,204 -4,078 -2,492 -740 -107 -474 -2.59%
NP 17,302 23,098 22,125 18,839 13,448 4,007 1,053 -2.79%
-
NP to SH 17,302 23,098 22,125 18,839 13,448 4,007 1,053 -2.79%
-
Tax Rate 26.70% 21.17% 15.56% 11.68% 5.22% 2.60% 31.04% -
Total Cost 72,713 64,651 54,081 42,688 25,064 19,401 9,846 -2.00%
-
Net Worth 999,000 1,003,067 995,286 997,670 1,000,030 990,589 996,989 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 8,947 8,947 8,947 8,947 - - - -100.00%
Div Payout % 51.71% 38.74% 40.44% 47.50% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 999,000 1,003,067 995,286 997,670 1,000,030 990,589 996,989 -0.00%
NOSH 224,999 224,399 223,659 223,692 223,720 222,105 224,042 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 19.22% 26.32% 29.03% 30.62% 34.92% 17.12% 9.66% -
ROE 1.73% 2.30% 2.22% 1.89% 1.34% 0.40% 0.11% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 40.01 39.10 34.07 27.51 17.21 10.54 4.86 -2.11%
EPS 7.69 10.29 9.89 8.42 6.01 1.80 0.47 -2.79%
DPS 4.00 4.00 4.00 4.00 0.00 0.00 0.00 -100.00%
NAPS 4.44 4.47 4.45 4.46 4.47 4.46 4.45 0.00%
Adjusted Per Share Value based on latest NOSH - 223,692
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 42.83 41.75 36.26 29.27 18.32 11.14 5.19 -2.11%
EPS 8.23 10.99 10.53 8.96 6.40 1.91 0.50 -2.80%
DPS 4.26 4.26 4.26 4.26 0.00 0.00 0.00 -100.00%
NAPS 4.753 4.7724 4.7354 4.7467 4.7579 4.713 4.7435 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.14 1.19 1.50 1.83 2.42 0.00 0.00 -
P/RPS 2.85 3.04 4.40 6.65 14.06 0.00 0.00 -100.00%
P/EPS 14.82 11.56 15.16 21.73 40.26 0.00 0.00 -100.00%
EY 6.75 8.65 6.59 4.60 2.48 0.00 0.00 -100.00%
DY 3.51 3.36 2.67 2.19 0.00 0.00 0.00 -100.00%
P/NAPS 0.26 0.27 0.34 0.41 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 30/11/00 29/08/00 - - - -
Price 1.35 1.20 1.36 1.73 0.00 0.00 0.00 -
P/RPS 3.37 3.07 3.99 6.29 0.00 0.00 0.00 -100.00%
P/EPS 17.56 11.66 13.75 20.54 0.00 0.00 0.00 -100.00%
EY 5.70 8.58 7.27 4.87 0.00 0.00 0.00 -100.00%
DY 2.96 3.33 2.94 2.31 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.27 0.31 0.39 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment