[APB] YoY TTM Result on 31-Mar-2005 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 168.87%
YoY- 108.54%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Revenue 203,837 202,816 158,542 100,249 28,356 22,166 165,998 2.87%
PBT 28,622 20,102 16,881 12,031 -91,579 -117,316 -73,246 -
Tax -6,984 -4,893 -4,823 -4,170 -502 -82 73,246 -
NP 21,638 15,209 12,058 7,861 -92,081 -117,398 0 -
-
NP to SH 21,638 14,941 11,274 7,861 -92,081 -117,398 -73,322 -
-
Tax Rate 24.40% 24.34% 28.57% 34.66% - - - -
Total Cost 182,199 187,607 146,484 92,388 120,437 139,564 165,998 1.29%
-
Net Worth 153,388 107,996 98,081 88,552 1,191 0 -197,530 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Div 7,098 3,076 5,230 - - - - -
Div Payout % 32.81% 20.59% 46.40% - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Net Worth 153,388 107,996 98,081 88,552 1,191 0 -197,530 -
NOSH 102,259 107,996 98,081 94,205 1,470 37,848 37,360 14.89%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
NP Margin 10.62% 7.50% 7.61% 7.84% -324.73% -529.63% 0.00% -
ROE 14.11% 13.83% 11.49% 8.88% -7,730.73% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
RPS 199.33 187.80 161.64 106.42 1,928.33 58.57 444.32 -10.46%
EPS 21.16 13.83 11.49 8.34 -6,261.89 -310.18 -196.26 -
DPS 6.94 2.85 5.33 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.00 1.00 0.94 0.81 0.00 -5.2872 -
Adjusted Per Share Value based on latest NOSH - 94,205
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
RPS 180.59 179.68 140.46 88.81 25.12 19.64 147.06 2.87%
EPS 19.17 13.24 9.99 6.96 -81.58 -104.01 -64.96 -
DPS 6.29 2.73 4.63 0.00 0.00 0.00 0.00 -
NAPS 1.3589 0.9568 0.8689 0.7845 0.0106 0.00 -1.75 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 26/12/00 -
Price 1.13 1.55 0.77 0.94 0.25 0.25 0.49 -
P/RPS 0.57 0.83 0.48 0.88 0.01 0.43 0.11 25.46%
P/EPS 5.34 11.20 6.70 11.26 0.00 -0.08 -0.25 -
EY 18.73 8.93 14.93 8.88 -25,047.55 -1,240.73 -400.52 -
DY 6.14 1.84 6.93 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.55 0.77 1.00 0.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/00 CAGR
Date 27/05/08 25/05/07 29/05/06 19/05/05 31/05/04 03/06/03 26/02/01 -
Price 1.09 1.65 0.80 0.89 0.82 0.25 0.40 -
P/RPS 0.55 0.88 0.49 0.84 0.04 0.43 0.09 28.35%
P/EPS 5.15 11.93 6.96 10.67 -0.01 -0.08 -0.20 -
EY 19.41 8.38 14.37 9.38 -7,636.45 -1,240.73 -490.64 -
DY 6.37 1.73 6.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.65 0.80 0.95 1.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment