[ENCORP] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 379.84%
YoY- -67.63%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 402,326 226,766 194,158 176,479 159,219 206,289 270,836 6.81%
PBT 38,360 7,328 4,980 11,055 31,488 49,036 107,913 -15.82%
Tax -13,180 -7,597 -3,035 -2,409 -7,675 -12,878 -31,289 -13.40%
NP 25,180 -269 1,945 8,646 23,813 36,158 76,624 -16.91%
-
NP to SH 14,422 -7,783 207 5,878 18,158 25,239 69,525 -23.04%
-
Tax Rate 34.36% 103.67% 60.94% 21.79% 24.37% 26.26% 28.99% -
Total Cost 377,146 227,035 192,213 167,833 135,406 170,131 194,212 11.68%
-
Net Worth 360,549 335,737 340,399 315,510 310,851 293,682 286,055 3.92%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 4,360 - - - 11,040 11,174 -
Div Payout % - 0.00% - - - 43.74% 16.07% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 360,549 335,737 340,399 315,510 310,851 293,682 286,055 3.92%
NOSH 218,515 218,011 229,999 216,102 214,380 220,813 223,481 -0.37%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.26% -0.12% 1.00% 4.90% 14.96% 17.53% 28.29% -
ROE 4.00% -2.32% 0.06% 1.86% 5.84% 8.59% 24.30% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 184.12 104.02 84.42 81.66 74.27 93.42 121.19 7.21%
EPS 6.60 -3.57 0.09 2.72 8.47 11.43 31.11 -22.75%
DPS 0.00 2.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.65 1.54 1.48 1.46 1.45 1.33 1.28 4.31%
Adjusted Per Share Value based on latest NOSH - 215,416
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 127.09 71.63 61.33 55.75 50.30 65.17 85.56 6.81%
EPS 4.56 -2.46 0.07 1.86 5.74 7.97 21.96 -23.02%
DPS 0.00 1.38 0.00 0.00 0.00 3.49 3.53 -
NAPS 1.139 1.0606 1.0753 0.9967 0.982 0.9277 0.9036 3.93%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.16 0.55 0.50 1.00 0.95 0.65 1.85 -
P/RPS 0.63 0.53 0.59 1.22 1.28 0.70 1.53 -13.73%
P/EPS 17.58 -15.41 555.56 36.76 11.22 5.69 5.95 19.76%
EY 5.69 -6.49 0.18 2.72 8.92 17.58 16.82 -16.51%
DY 0.00 3.64 0.00 0.00 0.00 7.69 2.70 -
P/NAPS 0.70 0.36 0.34 0.68 0.66 0.49 1.45 -11.41%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 13/11/13 21/11/12 16/11/11 19/11/10 20/11/09 20/11/08 15/11/07 -
Price 1.09 0.67 0.70 0.97 1.02 0.67 1.82 -
P/RPS 0.59 0.64 0.83 1.19 1.37 0.72 1.50 -14.39%
P/EPS 16.52 -18.77 777.78 35.66 12.04 5.86 5.85 18.87%
EY 6.06 -5.33 0.13 2.80 8.30 17.06 17.09 -15.85%
DY 0.00 2.99 0.00 0.00 0.00 7.46 2.75 -
P/NAPS 0.66 0.44 0.47 0.66 0.70 0.50 1.42 -11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment