[ENCORP] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
13-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 7.8%
YoY- 285.3%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 285,974 200,829 358,240 536,434 302,354 258,877 235,305 3.30%
PBT 29,778 22,372 16,104 51,146 9,770 6,640 14,740 12.42%
Tax -13,073 -26,236 -11,020 -17,573 -10,129 -4,046 -3,212 26.33%
NP 16,705 -3,864 5,084 33,573 -358 2,593 11,528 6.37%
-
NP to SH 15,689 -4,045 1,889 19,229 -10,377 276 7,837 12.25%
-
Tax Rate 43.90% 117.27% 68.43% 34.36% 103.67% 60.93% 21.79% -
Total Cost 269,269 204,693 353,156 502,861 302,713 256,284 223,777 3.12%
-
Net Worth 407,104 384,121 377,066 360,549 335,737 340,399 315,510 4.33%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - 5,813 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 407,104 384,121 377,066 360,549 335,737 340,399 315,510 4.33%
NOSH 278,838 278,348 240,169 218,515 218,011 229,999 216,102 4.33%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 5.84% -1.92% 1.42% 6.26% -0.12% 1.00% 4.90% -
ROE 3.85% -1.05% 0.50% 5.33% -3.09% 0.08% 2.48% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 102.56 72.15 149.16 245.49 138.69 112.56 108.89 -0.99%
EPS 5.63 -1.45 0.79 8.80 -4.76 0.12 3.63 7.58%
DPS 0.00 0.00 0.00 0.00 2.67 0.00 0.00 -
NAPS 1.46 1.38 1.57 1.65 1.54 1.48 1.46 0.00%
Adjusted Per Share Value based on latest NOSH - 218,119
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 90.34 63.44 113.17 169.46 95.51 81.78 74.33 3.30%
EPS 4.96 -1.28 0.60 6.07 -3.28 0.09 2.48 12.23%
DPS 0.00 0.00 0.00 0.00 1.84 0.00 0.00 -
NAPS 1.286 1.2134 1.1911 1.139 1.0606 1.0753 0.9967 4.33%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.70 0.75 1.42 1.16 0.55 0.50 1.00 -
P/RPS 0.68 1.04 0.95 0.47 0.40 0.44 0.92 -4.90%
P/EPS 12.44 -51.61 180.51 13.18 -11.55 416.67 27.57 -12.41%
EY 8.04 -1.94 0.55 7.59 -8.65 0.24 3.63 14.15%
DY 0.00 0.00 0.00 0.00 4.85 0.00 0.00 -
P/NAPS 0.48 0.54 0.90 0.70 0.36 0.34 0.68 -5.63%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 21/11/16 26/11/15 26/11/14 13/11/13 21/11/12 16/11/11 19/11/10 -
Price 0.66 0.79 1.30 1.09 0.67 0.70 0.97 -
P/RPS 0.64 1.09 0.87 0.44 0.48 0.62 0.89 -5.34%
P/EPS 11.73 -54.36 165.25 12.39 -14.08 583.33 26.75 -12.82%
EY 8.53 -1.84 0.61 8.07 -7.10 0.17 3.74 14.71%
DY 0.00 0.00 0.00 0.00 3.98 0.00 0.00 -
P/NAPS 0.45 0.57 0.83 0.66 0.44 0.47 0.66 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment