[ENCORP] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
13-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 61.7%
YoY- 285.3%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 214,481 150,622 268,680 402,326 226,766 194,158 176,479 3.30%
PBT 22,334 16,779 12,078 38,360 7,328 4,980 11,055 12.42%
Tax -9,805 -19,677 -8,265 -13,180 -7,597 -3,035 -2,409 26.33%
NP 12,529 -2,898 3,813 25,180 -269 1,945 8,646 6.37%
-
NP to SH 11,767 -3,034 1,417 14,422 -7,783 207 5,878 12.25%
-
Tax Rate 43.90% 117.27% 68.43% 34.36% 103.67% 60.94% 21.79% -
Total Cost 201,952 153,520 264,867 377,146 227,035 192,213 167,833 3.12%
-
Net Worth 407,104 384,121 377,066 360,549 335,737 340,399 315,510 4.33%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - 4,360 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 407,104 384,121 377,066 360,549 335,737 340,399 315,510 4.33%
NOSH 278,838 278,348 240,169 218,515 218,011 229,999 216,102 4.33%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 5.84% -1.92% 1.42% 6.26% -0.12% 1.00% 4.90% -
ROE 2.89% -0.79% 0.38% 4.00% -2.32% 0.06% 1.86% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 76.92 54.11 111.87 184.12 104.02 84.42 81.66 -0.99%
EPS 4.22 -1.09 0.59 6.60 -3.57 0.09 2.72 7.58%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.46 1.38 1.57 1.65 1.54 1.48 1.46 0.00%
Adjusted Per Share Value based on latest NOSH - 218,119
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 67.75 47.58 84.88 127.09 71.63 61.33 55.75 3.29%
EPS 3.72 -0.96 0.45 4.56 -2.46 0.07 1.86 12.23%
DPS 0.00 0.00 0.00 0.00 1.38 0.00 0.00 -
NAPS 1.286 1.2134 1.1911 1.139 1.0606 1.0753 0.9967 4.33%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.70 0.75 1.42 1.16 0.55 0.50 1.00 -
P/RPS 0.91 1.39 1.27 0.63 0.53 0.59 1.22 -4.76%
P/EPS 16.59 -68.81 240.68 17.58 -15.41 555.56 36.76 -12.40%
EY 6.03 -1.45 0.42 5.69 -6.49 0.18 2.72 14.17%
DY 0.00 0.00 0.00 0.00 3.64 0.00 0.00 -
P/NAPS 0.48 0.54 0.90 0.70 0.36 0.34 0.68 -5.63%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 21/11/16 26/11/15 26/11/14 13/11/13 21/11/12 16/11/11 19/11/10 -
Price 0.66 0.79 1.30 1.09 0.67 0.70 0.97 -
P/RPS 0.86 1.46 1.16 0.59 0.64 0.83 1.19 -5.26%
P/EPS 15.64 -72.48 220.34 16.52 -18.77 777.78 35.66 -12.82%
EY 6.39 -1.38 0.45 6.06 -5.33 0.13 2.80 14.72%
DY 0.00 0.00 0.00 0.00 2.99 0.00 0.00 -
P/NAPS 0.45 0.57 0.83 0.66 0.44 0.47 0.66 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment