[ASTRO] QoQ Cumulative Quarter Result on 31-Oct-2020 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
03-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- 79.3%
YoY- -27.96%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 2,121,774 1,061,456 4,359,668 3,250,946 2,143,900 1,052,894 4,911,803 -42.88%
PBT 303,999 186,586 692,843 491,148 284,316 96,856 862,680 -50.14%
Tax -73,539 -43,856 -165,018 -114,838 -74,233 -23,898 -218,065 -51.58%
NP 230,460 142,730 527,825 376,310 210,083 72,958 644,615 -49.65%
-
NP to SH 228,373 141,246 539,847 372,021 207,490 73,841 655,298 -50.50%
-
Tax Rate 24.19% 23.50% 23.82% 23.38% 26.11% 24.67% 25.28% -
Total Cost 1,891,314 918,726 3,831,843 2,874,636 1,933,817 979,936 4,267,188 -41.89%
-
Net Worth 1,066,366 1,165,963 1,077,838 1,003,271 938,611 880,208 855,700 15.81%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div 156,435 78,217 417,160 208,580 130,362 52,145 391,088 -45.74%
Div Payout % 68.50% 55.38% 77.27% 56.07% 62.83% 70.62% 59.68% -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 1,066,366 1,165,963 1,077,838 1,003,271 938,611 880,208 855,700 15.81%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 10.86% 13.45% 12.11% 11.58% 9.80% 6.93% 13.12% -
ROE 21.42% 12.11% 50.09% 37.08% 22.11% 8.39% 76.58% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 40.69 20.36 83.61 62.34 41.11 20.19 94.19 -42.88%
EPS 4.38 2.71 10.35 7.13 3.98 1.42 12.57 -50.51%
DPS 3.00 1.50 8.00 4.00 2.50 1.00 7.50 -45.74%
NAPS 0.2045 0.2236 0.2067 0.1924 0.18 0.1688 0.1641 15.81%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 40.65 20.34 83.53 62.29 41.08 20.17 94.11 -42.88%
EPS 4.38 2.71 10.34 7.13 3.98 1.41 12.56 -50.48%
DPS 3.00 1.50 7.99 4.00 2.50 1.00 7.49 -45.69%
NAPS 0.2043 0.2234 0.2065 0.1922 0.1798 0.1687 0.164 15.79%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 1.05 0.99 0.85 0.73 0.795 0.945 1.20 -
P/RPS 2.58 4.86 1.02 1.17 1.93 4.68 1.27 60.47%
P/EPS 23.97 36.55 8.21 10.23 19.98 66.73 9.55 84.79%
EY 4.17 2.74 12.18 9.77 5.01 1.50 10.47 -45.89%
DY 2.86 1.52 9.41 5.48 3.14 1.06 6.25 -40.64%
P/NAPS 5.13 4.43 4.11 3.79 4.42 5.60 7.31 -21.04%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 21/09/21 22/06/21 25/03/21 03/12/20 15/09/20 18/06/20 25/03/20 -
Price 1.05 1.25 0.92 0.88 0.805 0.98 0.83 -
P/RPS 2.58 6.14 1.10 1.41 1.96 4.85 0.88 104.97%
P/EPS 23.97 46.15 8.89 12.33 20.23 69.21 6.60 136.45%
EY 4.17 2.17 11.25 8.11 4.94 1.44 15.14 -57.70%
DY 2.86 1.20 8.70 4.55 3.11 1.02 9.04 -53.60%
P/NAPS 5.13 5.59 4.45 4.57 4.47 5.81 5.06 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment