[KENANGA] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -11.56%
YoY- 193.63%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 147,824 199,494 483,096 181,089 121,660 97,616 42,936 -1.24%
PBT 102,921 151,910 242,128 80,131 90,528 77,692 22,744 -1.51%
Tax -33,286 -46,566 -63,152 -191 -141 -246 -52 -6.34%
NP 69,634 105,344 178,976 79,940 90,386 77,446 22,692 -1.13%
-
NP to SH 69,634 105,344 178,976 79,940 90,386 77,446 22,692 -1.13%
-
Tax Rate 32.34% 30.65% 26.08% 0.24% 0.16% 0.32% 0.23% -
Total Cost 78,189 94,150 304,120 101,149 31,273 20,170 20,244 -1.36%
-
Net Worth 622,170 622,982 604,648 566,492 580,542 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 36,063 - - - -
Div Payout % - - - 45.11% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 622,170 622,982 604,648 566,492 580,542 0 0 -100.00%
NOSH 454,139 454,068 302,324 300,526 300,487 450,267 298,578 -0.42%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 47.11% 52.81% 37.05% 44.14% 74.29% 79.34% 52.85% -
ROE 11.19% 16.91% 29.60% 14.11% 15.57% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 32.55 43.93 159.79 60.26 40.49 21.68 14.38 -0.82%
EPS 15.33 23.20 39.60 17.60 30.08 17.20 7.60 -0.70%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 1.37 1.372 2.00 1.885 1.932 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 303,725
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.34 27.45 66.47 24.92 16.74 13.43 5.91 -1.24%
EPS 9.58 14.49 24.63 11.00 12.44 10.66 3.12 -1.13%
DPS 0.00 0.00 0.00 4.96 0.00 0.00 0.00 -
NAPS 0.8561 0.8572 0.832 0.7795 0.7988 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.58 1.98 5.30 0.00 0.00 0.00 0.00 -
P/RPS 4.85 4.51 3.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.30 8.53 8.95 0.00 0.00 0.00 0.00 -100.00%
EY 9.70 11.72 11.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.44 2.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 22/08/00 16/05/00 24/02/00 18/11/99 - - -
Price 1.50 1.98 2.65 5.25 0.00 0.00 0.00 -
P/RPS 4.61 4.51 1.66 8.71 0.00 0.00 0.00 -100.00%
P/EPS 9.78 8.53 4.48 19.74 0.00 0.00 0.00 -100.00%
EY 10.22 11.72 22.34 5.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 1.09 1.44 1.33 2.79 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment