[KENANGA] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 5.07%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 90,708 79,717 165,360 110,725 0.20%
PBT 1,022 -28,237 62,900 80,131 4.59%
Tax 815 20,143 -10,228 -191 -
NP 1,837 -8,094 52,672 79,940 3.96%
-
NP to SH 1,837 -32,892 46,586 79,940 3.96%
-
Tax Rate -79.75% - 16.26% 0.24% -
Total Cost 88,871 87,811 112,688 30,785 -1.08%
-
Net Worth 618,736 678,754 603,949 572,521 -0.07%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 30,113 37,599 36,447 -
Div Payout % - 0.00% 80.71% 45.59% -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 618,736 678,754 603,949 572,521 -0.07%
NOSH 562,999 602,266 469,999 303,725 -0.63%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.03% -10.15% 31.85% 72.20% -
ROE 0.30% -4.85% 7.71% 13.96% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 16.11 13.24 35.18 36.46 0.84%
EPS 0.33 -5.46 9.91 26.32 4.61%
DPS 0.00 5.00 8.00 12.00 -
NAPS 1.099 1.127 1.285 1.885 0.55%
Adjusted Per Share Value based on latest NOSH - 303,725
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 12.33 10.83 22.47 15.05 0.20%
EPS 0.25 -4.47 6.33 10.86 3.96%
DPS 0.00 4.09 5.11 4.95 -
NAPS 0.8409 0.9225 0.8208 0.7781 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.70 1.00 1.29 0.00 -
P/RPS 4.34 7.56 3.67 0.00 -100.00%
P/EPS 214.53 -18.31 13.01 0.00 -100.00%
EY 0.47 -5.46 7.68 0.00 -100.00%
DY 0.00 5.00 6.20 0.00 -
P/NAPS 0.64 0.89 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 25/02/02 15/03/01 - -
Price 0.70 1.07 1.13 0.00 -
P/RPS 4.34 8.08 3.21 0.00 -100.00%
P/EPS 214.53 -19.59 11.40 0.00 -100.00%
EY 0.47 -5.10 8.77 0.00 -100.00%
DY 0.00 4.67 7.08 0.00 -
P/NAPS 0.64 0.95 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment